Advertisement
U.S. Markets open in 59 mins

Berner Industrier AB (BERNER-B.ST)

Stockholm - Stockholm Real Time Price. Currency in SEK
30.20-0.30 (-0.98%)
As of 02:26PM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
949,942
942,756
842,000
743,209
695,169
Cost of Revenue
579,945
566,031
518,655
449,655
425,211
Gross Profit
369,997
376,725
323,345
293,554
269,958
Operating Expense
313,826
311,270
284,611
264,447
229,310
Operating Income
56,171
65,455
38,734
29,107
40,648
Net Non Operating Interest Income Expense
-9,232
-10,029
-6,425
-1,464
-881
Pretax Income
49,457
57,944
31,792
28,779
39,836
Tax Provision
10,087
12,552
7,449
6,050
8,720
Net Income Common Stockholders
39,370
45,392
24,343
22,729
31,116
Diluted NI Available to Com Stockholders
39,370
45,392
24,343
22,729
31,116
Basic EPS
1.94
2.42
1.30
1.21
1.66
Diluted EPS
1.94
2.42
1.30
1.21
1.66
Basic Average Shares
18,759
18,759
18,759
18,759
18,675
Diluted Average Shares
18,759
18,759
18,759
18,759
18,675
Total Operating Income as Reported
-
68,151
39,570
30,037
40,706
Total Expenses
893,771
877,301
803,266
714,102
654,521
Net Income from Continuing & Discontinued Operation
39,370
45,392
24,343
22,729
31,116
Normalized Income
37,594
43,644
23,907
22,350
31,088
Interest Income
3,447
2,055
246
134
156
Interest Expense
12,656
12,061
6,671
5,067
3,814
Net Interest Income
-9,232
-10,029
-6,425
-1,464
-881
EBIT
62,113
70,005
38,463
33,846
43,650
EBITDA
96,954
104,138
67,731
63,123
67,695
Reconciled Cost of Revenue
579,945
566,031
518,655
449,655
425,211
Reconciled Depreciation
34,841
34,133
29,268
29,277
24,045
Net Income from Continuing Operation Net Minority Interest
39,370
45,392
24,343
22,729
31,116
Total Unusual Items Excluding Goodwill
2,231
2,231
569
480
36
Total Unusual Items
2,231
2,231
569
480
36
Normalized EBITDA
94,723
101,907
67,162
62,643
67,659
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
455.0235
483.2858
133.3191
100.9069
7.8803