Advertisement
U.S. Markets closed

BlueScope Steel Limited (BSL.AX)

ASX - ASX Delayed Price. Currency in AUD
20.74-0.47 (-2.24%)
As of 02:21PM AEDT. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
17,009,400
17,009,400
18,174,200
18,990,900
12,872,900
Cost of Revenue
10,378,100
10,378,100
11,551,100
10,727,100
7,401,200
Gross Profit
6,631,300
6,631,300
6,623,100
8,263,800
5,471,700
Operating Expense
5,526,600
5,526,600
5,270,500
4,625,500
3,839,600
Operating Income
1,104,700
1,104,700
1,352,600
3,638,300
1,632,100
Net Non Operating Interest Income Expense
-7,700
-7,700
-36,800
-59,100
-62,900
Other Income Expense
170,300
170,300
128,600
207,500
116,400
Pretax Income
1,267,300
1,267,300
1,444,400
3,786,700
1,685,600
Tax Provision
320,100
320,100
351,700
806,700
388,100
Net Income Common Stockholders
805,700
805,700
1,009,200
2,810,100
1,193,300
Basic EPS
2.17
1.80
2.17
5.71
2.37
Diluted EPS
2.16
1.79
2.16
5.67
2.37
Basic Average Shares
464,167
447,656
464,167
491,677
503,591
Diluted Average Shares
467,655
450,867
467,655
495,521
503,591
Net Income from Continuing & Discontinued Operation
805,700
805,700
1,009,200
2,810,100
1,193,300
Normalized Income
804,700
804,700
1,040,874
2,773,502
1,183,300
Interest Income
56,700
56,700
35,600
13,300
9,000
Interest Expense
33,100
33,100
72,400
44,600
43,800
Net Interest Income
-7,700
-7,700
-36,800
-59,100
-62,900
EBIT
1,300,400
1,300,400
1,516,800
3,831,300
1,729,400
EBITDA
1,993,300
1,993,300
2,175,100
4,380,800
2,217,200
Reconciled Cost of Revenue
10,378,100
10,378,100
11,551,100
10,727,100
7,401,200
Reconciled Depreciation
692,900
692,900
658,300
549,500
487,800
Net Income from Continuing Operation Net Minority Interest
804,700
804,700
1,003,400
2,807,100
1,183,300
Total Unusual Items Excluding Goodwill
-
-
-49,700
42,800
-
Total Unusual Items
-
-
-49,700
42,800
-
Normalized EBITDA
1,993,300
1,993,300
2,224,800
4,338,000
2,217,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
-12,226
9,202
0