Advertisement
U.S. Markets close in 6 hrs 15 mins

Bavarian Nordic A/S (BVNRY)

OTC Markets OTCPK - OTC Markets OTCPK Delayed Price. Currency in USD
9.53-0.54 (-5.36%)
As of 03:56PM EST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,082,629
7,062,340
3,150,793
1,897,875
1,852,383
Cost of Revenue
2,620,952
2,459,294
1,449,531
1,327,560
1,195,094
Gross Profit
3,461,677
4,603,046
1,701,262
570,315
657,289
Operating Expense
2,738,105
3,100,507
1,772,047
883,862
277,701
Operating Income
723,572
1,502,539
-70,785
-313,547
379,588
Net Non Operating Interest Income Expense
-74,636
-63,015
-65,273
-118,136
-109,090
Pretax Income
715,654
1,482,943
-331,611
-454,430
281,976
Tax Provision
8,234
7,754
15,771
10,345
4,455
Net Income Common Stockholders
707,420
1,475,189
-347,382
-464,775
277,521
Diluted NI Available to Com Stockholders
707,420
1,475,189
-347,382
-464,775
277,521
Basic EPS
3.23
6.40
-1.63
-2.47
1.70
Diluted EPS
3.23
6.40
-1.63
-2.47
1.70
Basic Average Shares
225,895
230,132
211,255
189,312
162,138
Diluted Average Shares
225,895
230,132
211,255
189,312
162,138
Total Expenses
5,359,057
5,559,801
3,221,578
2,211,422
1,472,795
Net Income from Continuing & Discontinued Operation
707,420
1,475,189
-347,382
-464,775
277,521
Normalized Income
698,089
1,433,491
-185,082
-434,311
268,317
Interest Income
51,358
40,214
26
1,739
193
Interest Expense
96,294
105,519
119,689
152,060
177,002
Net Interest Income
-74,636
-63,015
-65,273
-118,136
-109,090
EBIT
811,948
1,588,462
-211,922
-302,370
458,978
EBITDA
1,414,948
2,142,283
187,325
85,940
819,125
Reconciled Cost of Revenue
2,620,952
2,459,294
1,449,531
1,327,560
1,195,094
Reconciled Depreciation
603,000
553,821
399,247
388,310
360,147
Net Income from Continuing Operation Net Minority Interest
707,420
1,475,189
-347,382
-464,775
277,521
Total Unusual Items Excluding Goodwill
9,440
41,908
-208,077
-39,056
9,354
Total Unusual Items
9,440
41,908
-208,077
-39,056
9,354
Normalized EBITDA
1,405,508
2,100,375
395,402
124,996
809,771
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
108.6125
209.54
-45,777
-8,592
149.664