Advertisement
U.S. Markets closed

Corus Entertainment Inc. (CJR-B.TO)

Toronto - Toronto Real Time Price. Currency in CAD
0.1100-0.0050 (-4.35%)
At close: 03:58PM EST
Advertisement
Show:
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
1,270,598
1,270,598
1,511,240
1,598,586
1,543,483
Cost of Revenue
530,096
530,096
671,915
627,227
540,386
Gross Profit
740,502
740,502
839,325
971,359
1,003,097
Operating Expense
568,151
568,151
662,965
684,653
630,734
Operating Income
172,351
172,351
176,360
286,706
372,363
Net Non Operating Interest Income Expense
-103,744
-103,744
-131,489
-107,108
-106,931
Other Income Expense
-1,018,987
-1,018,987
-568,532
-371,481
-2,099
Pretax Income
-950,380
-950,380
-523,661
-191,883
263,333
Tax Provision
-183,636
-183,636
-100,806
40,355
68,760
Net Income Common Stockholders
-772,641
-772,641
-428,724
-245,058
172,550
Diluted NI Available to Com Stockholders
-772,641
-772,641
-428,724
-245,058
172,550
Basic EPS
-2.15
-3.87
-2.15
-1.19
0.83
Diluted EPS
-2.15
-3.87
-2.15
-1.19
0.83
Basic Average Shares
199,521
199,440
199,521
205,905
208,367
Diluted Average Shares
199,521
199,440
199,521
206,242
208,655
Total Expenses
1,098,247
1,098,247
1,334,880
1,311,880
1,171,120
Net Income from Continuing & Discontinued Operation
-772,641
-772,641
-428,724
-245,058
172,550
Normalized Income
45,515
45,515
35,099
30,887
176,420
Interest Income
4,836
4,836
3,921
-
-
Interest Expense
107,827
107,827
135,410
107,108
106,931
Net Interest Income
-103,744
-103,744
-131,489
-107,108
-106,931
EBIT
-842,553
-842,553
-388,251
-84,775
370,264
EBITDA
-236,581
-236,581
401,333
655,901
1,029,044
Reconciled Cost of Revenue
35,202
35,202
39,976
43,488
33,861
Reconciled Depreciation
605,972
605,972
789,584
740,676
658,780
Net Income from Continuing Operation Net Minority Interest
-772,641
-772,641
-428,724
-245,058
172,550
Total Unusual Items Excluding Goodwill
-1,013,824
-1,013,824
-574,038
-373,960
-5,237
Total Unusual Items
-1,013,824
-1,013,824
-574,038
-373,960
-5,237
Normalized EBITDA
777,243
777,243
975,371
1,029,861
1,034,281
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-195,668
-195,668
-110,215
-98,015
-1,367