Advertisement
U.S. markets closed

Coty Inc. (COTY.PA)

Paris - Paris Delayed Price. Currency in EUR
6.92-0.16 (-2.26%)
At close: 05:27PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
6,148,100
6,118,000
5,554,100
5,304,400
4,629,900
Cost of Revenue
2,156,200
2,178,800
2,006,800
1,935,200
1,861,700
Gross Profit
3,991,900
3,939,200
3,547,300
3,369,200
2,768,200
Operating Expense
3,395,900
3,355,800
3,010,100
3,088,700
2,614,400
Operating Income
596,000
583,400
537,200
280,500
153,800
Net Non Operating Interest Income Expense
-231,000
-235,500
-245,700
-234,000
-228,300
Other Income Expense
-78,900
-143,400
413,300
380,300
-165,300
Pretax Income
286,100
204,500
704,800
426,800
-239,800
Tax Provision
96,200
95,100
181,600
164,800
-172,000
Net Income Common Stockholders
157,500
76,200
495,000
61,200
-303,600
Diluted NI Available to Com Stockholders
157,500
76,200
495,000
61,200
-303,600
Basic EPS
0.43
0.09
0.58
0.08
-0.40
Diluted EPS
0.42
0.09
0.57
0.08
-0.40
Basic Average Shares
852,075
874,400
849,000
820,600
764,800
Diluted Average Shares
879,525
88,340,000
88,650,000
834,100
764,800
Total Operating Income as Reported
587,000
546,700
543,700
240,900
-48,600
Total Expenses
5,552,100
5,534,600
5,016,900
5,023,900
4,476,100
Net Income from Continuing & Discontinued Operation
170,700
89,400
508,200
259,500
-201,300
Normalized Income
185,303
131,428
512,429
271,974
88,716
Interest Income
14,200
16,100
15,400
7,200
3,500
Interest Expense
245,200
251,600
261,100
241,200
231,800
Net Interest Income
-231,000
-235,500
-245,700
-234,000
-228,300
EBIT
531,300
456,100
965,900
668,000
-8,000
EBITDA
950,200
877,200
1,392,600
1,184,400
577,300
Reconciled Cost of Revenue
1,930,200
1,951,100
1,771,900
1,626,200
1,527,600
Reconciled Depreciation
418,900
421,100
426,700
516,400
585,300
Net Income from Continuing Operation Net Minority Interest
170,700
89,400
508,200
253,800
-64,000
Total Unusual Items Excluding Goodwill
-22,000
-53,200
-5,700
-29,600
-209,200
Total Unusual Items
-22,000
-53,200
-5,700
-29,600
-209,200
Normalized EBITDA
972,200
930,400
1,398,300
1,214,000
786,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,397
-11,172
-1,471
-11,426
-56,484