Advertisement
U.S. markets closed

Corbion NV (CSUA.BE)

Berlin - Berlin Delayed Price. Currency in EUR
21.70-0.54 (-2.43%)
At close: 07:33PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,439,200
1,443,800
1,457,900
1,070,800
986,500
Cost of Revenue
1,080,000
1,091,100
1,133,600
805,000
716,700
Gross Profit
359,200
352,700
324,300
265,800
269,800
Operating Expense
233,400
230,300
220,700
218,800
179,800
Operating Income
125,800
122,400
103,600
47,000
90,000
Net Non Operating Interest Income Expense
-24,400
-24,400
-14,400
-11,300
-11,100
Pretax Income
92,800
85,300
116,400
86,500
87,700
Tax Provision
12,700
12,400
26,400
8,200
14,600
Net Income Common Stockholders
213,200
72,900
90,000
78,300
73,100
Diluted NI Available to Com Stockholders
213,200
72,900
90,000
78,300
73,100
Basic EPS
1.13
1.23
1.53
1.33
1.24
Diluted EPS
1.11
1.22
1.51
1.32
1.23
Basic Average Shares
59,042
59,100
59,000
58,900
58,900
Diluted Average Shares
59,624
59,700
59,500
59,400
59,400
Total Operating Income as Reported
120,600
117,200
110,800
82,000
104,100
Total Expenses
1,313,400
1,321,400
1,354,300
1,023,800
896,500
Net Income from Continuing & Discontinued Operation
213,200
72,900
90,000
78,300
73,100
Normalized Income
80,100
72,900
82,657
46,444
72,099
Interest Income
9,300
6,400
3,400
2,000
2,900
Interest Expense
32,600
29,700
17,000
13,700
13,700
Net Interest Income
-24,400
-24,400
-14,400
-11,300
-11,100
EBIT
125,400
115,000
133,400
100,200
101,400
EBITDA
214,200
199,600
209,800
164,300
161,700
Reconciled Cost of Revenue
1,080,000
1,091,100
1,133,600
805,000
716,700
Reconciled Depreciation
88,800
84,600
76,400
64,100
60,300
Net Income from Continuing Operation Net Minority Interest
80,100
72,900
90,000
78,300
73,100
Total Unusual Items Excluding Goodwill
-
-
9,500
35,200
1,200
Total Unusual Items
-
-
9,500
35,200
1,200
Normalized EBITDA
214,200
199,600
200,300
129,100
160,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
2,157
3,344
199.2