Advertisement
U.S. Markets closed

Cazoo Group Ltd (CZOOF)

OTC Markets EXMKT - OTC Markets EXMKT Delayed Price. Currency in USD
0.00100.0000 (0.00%)
At close: 03:00PM EST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in GBP. All numbers in thousands
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
1,083,933
1,248,591
655,423
162,208
1,176
Cost of Revenue
1,046,556
1,228,324
632,114
165,082
2,246
Gross Profit
37,377
20,267
23,309
-2,874
-1,070
Operating Expense
488,809
681,781
296,965
96,161
16,608
Operating Income
-451,432
-661,514
-273,656
-99,035
-17,678
Net Non Operating Interest Income Expense
-61,972
-51,228
-4,431
-812
-286
Other Income Expense
43,673
187,268
-253,366
-
-
Pretax Income
-469,731
-525,474
-531,454
-99,847
-17,964
Tax Provision
-1,033
-7,352
-2,162
-969
0
Net Income Common Stockholders
-612,810
-703,884
-543,509
-102,687
-17,964
Diluted NI Available to Com Stockholders
-612,810
-703,884
-543,509
-102,687
-17,964
Basic EPS
-1.60k
-1.83k
-0.86
-0.16
-0.03
Diluted EPS
-1.60k
-1.83k
-0.86
-0.16
-0.03
Basic Average Shares
383.782
384.398
640,980
640,980
640,980
Diluted Average Shares
383.782
384.398
640,980
640,980
640,980
Total Operating Income as Reported
-458,400
-668,482
-312,883
-99,035
-17,678
Total Expenses
1,535,365
1,910,105
929,079
261,243
18,854
Net Income from Continuing & Discontinued Operation
-612,810
-703,884
-543,509
-102,687
-17,964
Normalized Income
-512,275
-702,770
-516,787
-98,878
-17,964
Interest Income
4,211
2,111
232
486
170
Interest Expense
66,183
53,339
4,663
1,298
456
Net Interest Income
-61,972
-51,228
-4,431
-812
-286
EBIT
-403,548
-472,135
-526,791
-98,549
-17,508
EBITDA
-150,143
-91,993
-462,005
-85,429
-16,727
Reconciled Cost of Revenue
1,046,556
1,201,791
624,469
165,082
2,246
Reconciled Depreciation
253,405
380,142
64,786
13,120
781
Net Income from Continuing Operation Net Minority Interest
-468,698
-518,122
-529,292
-98,878
-17,964
Total Unusual Items Excluding Goodwill
43,673
187,268
-12,556
-
-
Total Unusual Items
43,673
187,268
-12,556
-
-
Normalized EBITDA
-193,816
-279,261
-449,449
-85,429
-16,727
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
96.0426
2,620
-51.0789
0
0