Advertisement
U.S. Markets closed

Celcomdigi Berhad (DIGBF)

OTC Markets OTCPK - OTC Markets OTCPK Delayed Price. Currency in USD
0.75000.0000 (0.00%)
At close: 03:00PM EST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in MYR. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,656,061
12,682,151
6,773,311
6,335,674
6,152,747
Cost of Revenue
2,917,746
2,816,540
1,748,556
1,753,764
1,538,639
Gross Profit
9,738,315
9,865,611
5,024,755
4,581,910
4,614,108
Operating Expense
5,571,609
5,809,491
2,462,034
2,106,041
2,059,613
Operating Income
4,166,706
4,056,120
2,562,721
2,475,869
2,554,495
Net Non Operating Interest Income Expense
-558,953
-543,601
-222,616
-179,681
-223,307
Pretax Income
2,199,941
2,180,986
1,329,589
1,514,885
1,622,046
Tax Provision
514,772
614,047
481,383
352,780
401,077
Net Income Common Stockholders
1,673,350
1,552,309
848,034
1,162,105
1,220,969
Diluted NI Available to Com Stockholders
1,673,350
1,552,309
848,034
1,162,105
1,220,969
Basic EPS
0.10
0.13
0.10
0.15
0.16
Diluted EPS
0.10
0.13
0.10
0.15
0.16
Basic Average Shares
11,089,253
11,731,508
8,121,872
7,775,000
7,775,000
Diluted Average Shares
11,731,508
11,731,508
8,121,872
7,775,000
7,775,000
Rent Expense Supplemental
248,754
287,445
104,491
61,818
25,462
Total Expenses
8,489,355
8,626,031
4,210,590
3,859,805
3,598,252
Net Income from Continuing & Discontinued Operation
1,673,350
1,552,309
848,034
1,162,105
1,220,969
Normalized Income
1,669,817
1,548,993
864,536
1,189,228
1,190,378
Interest Income
50,339
88,885
34,082
30,541
29,919
Interest Expense
609,292
632,486
256,698
210,222
253,226
Net Interest Income
-558,953
-543,601
-222,616
-179,681
-223,307
EBIT
2,809,233
2,813,472
1,586,287
1,725,107
1,875,272
EBITDA
5,745,943
6,043,605
2,984,447
2,988,572
3,097,075
Reconciled Cost of Revenue
2,917,746
2,816,540
1,748,556
1,753,764
1,538,639
Reconciled Depreciation
2,936,710
3,230,133
1,398,160
1,263,465
1,221,803
Net Income from Continuing Operation Net Minority Interest
1,673,350
1,552,309
848,034
1,162,105
1,220,969
Total Unusual Items Excluding Goodwill
4,612
4,612
-25,865
-35,363
40,679
Total Unusual Items
4,612
4,612
-25,865
-35,363
40,679
Normalized EBITDA
5,741,331
6,038,993
3,010,312
3,023,935
3,056,396
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,079
1,296
-9,363
-8,240
10,088