Advertisement
U.S. Markets closed

Deutsche Telekom AG (DTE.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
28.73-0.02 (-0.07%)
At close: 09:16PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
112,601,000
111,308,000
113,608,000
107,334,000
99,668,000
Cost of Revenue
44,037,000
44,486,000
50,047,000
46,585,000
41,633,000
Gross Profit
68,564,000
66,822,000
63,561,000
60,749,000
58,035,000
Operating Expense
45,704,000
45,656,000
49,497,000
47,478,000
45,330,000
Operating Income
22,860,000
21,166,000
14,064,000
13,271,000
12,705,000
Net Non Operating Interest Income Expense
-5,344,000
-5,592,000
-4,113,000
-3,973,000
-4,259,000
Pretax Income
13,650,000
11,968,000
10,977,000
7,628,000
8,458,000
Tax Provision
4,030,000
3,672,000
1,937,000
1,732,000
1,858,000
Net Income Common Stockholders
4,959,000
17,788,000
8,001,000
4,176,000
4,158,000
Diluted NI Available to Com Stockholders
4,959,000
17,788,000
8,001,000
4,176,000
4,158,000
Basic EPS
3.98
3.57
1.61
0.87
0.88
Diluted EPS
3.98
3.57
1.61
0.87
0.88
Basic Average Shares
4,974,250
4,976,000
4,972,000
4,813,000
4,743,000
Diluted Average Shares
4,974,250
4,976,000
4,972,000
4,813,000
4,743,000
Total Operating Income as Reported
22,243,000
20,798,000
15,414,000
12,580,000
12,366,000
Total Expenses
89,741,000
90,142,000
99,544,000
94,063,000
86,963,000
Net Income from Continuing & Discontinued Operation
4,959,000
17,788,000
8,001,000
4,176,000
4,158,000
Normalized Income
5,827,200
4,774,410
6,105,780
4,963,070
4,295,960
Interest Income
1,599,000
1,532,000
1,566,000
1,054,000
867,000
Interest Expense
7,168,000
7,124,000
5,679,000
5,027,000
5,126,000
Net Interest Income
-5,344,000
-5,592,000
-4,113,000
-3,973,000
-4,259,000
EBIT
20,818,000
19,092,000
16,656,000
12,655,000
13,584,000
EBITDA
44,963,000
43,067,000
44,483,000
40,137,000
39,413,000
Reconciled Cost of Revenue
44,037,000
44,486,000
50,047,000
46,585,000
41,633,000
Reconciled Depreciation
24,145,000
23,975,000
27,827,000
27,482,000
25,829,000
Net Income from Continuing Operation Net Minority Interest
4,954,000
4,092,000
7,558,000
3,969,000
4,011,000
Total Unusual Items Excluding Goodwill
-1,239,000
-989,000
1,771,000
-1,291,000
-332,000
Total Unusual Items
-1,239,000
-989,000
1,771,000
-1,291,000
-306,000
Normalized EBITDA
46,202,000
44,056,000
42,712,000
41,428,000
39,719,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-365,800
-306,590
318,780
-296,930
-73,040