Advertisement
U.S. Markets closed

Elisa Oyj (ELMUY)

OTC Markets OTCPK - OTC Markets OTCPK Delayed Price. Currency in USD
25.190.00 (0.00%)
At close: 03:00PM EST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in EUR. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,175,200
2,180,500
2,129,500
1,997,900
1,894,600
Cost of Revenue
780,400
817,900
820,800
763,600
713,700
Gross Profit
1,394,800
1,362,600
1,308,700
1,234,300
1,180,900
Operating Expense
912,500
885,500
839,000
805,300
776,100
Operating Income
482,300
477,100
469,700
429,000
404,800
Net Non Operating Interest Income Expense
-34,000
-23,900
-14,000
-13,800
-17,400
Pretax Income
453,800
458,100
456,000
418,400
398,300
Tax Provision
86,700
84,100
83,200
74,900
70,200
Net Income Common Stockholders
369,200
375,200
374,100
343,600
328,000
Diluted NI Available to Com Stockholders
369,200
375,200
374,100
343,600
328,000
Basic EPS
1.15
1.17
1.17
1.07
1.02
Diluted EPS
1.15
1.17
1.17
1.07
1.02
Basic Average Shares
320,955
320,753
320,507
320,349
320,131
Diluted Average Shares
321,323
321,060
320,821
320,349
320,131
Total Expenses
1,692,900
1,703,400
1,659,800
1,568,900
1,489,800
Net Income from Continuing & Discontinued Operation
369,200
375,200
374,100
343,600
328,000
Normalized Income
365,560
371,528
374,182
341,958
322,726
Interest Income
4,700
4,700
2,200
1,900
2,100
Interest Expense
37,800
27,700
13,900
13,000
17,600
Net Interest Income
-34,000
-23,900
-14,000
-13,800
-17,400
EBIT
491,600
485,800
469,900
431,400
415,900
EBITDA
771,600
760,000
733,300
698,000
692,100
Reconciled Cost of Revenue
780,400
817,900
820,800
763,600
713,700
Reconciled Depreciation
279,900
274,100
263,400
266,600
276,200
Net Income from Continuing Operation Net Minority Interest
369,200
375,200
374,100
343,600
328,000
Total Unusual Items Excluding Goodwill
4,500
4,500
-100
2,000
6,400
Total Unusual Items
4,500
4,500
-100
2,000
6,400
Normalized EBITDA
767,100
755,500
733,400
696,000
685,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
859.74
828
-18.2
358
1,126