Advertisement
U.S. Markets closed

Emerson Electric Co (EMR.MU)

Munich - Munich Delayed Price. Currency in EUR
119.02+3.16 (+2.73%)
At close: 05:25PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
16,963,000
15,165,000
13,804,000
12,932,000
16,785,000
Cost of Revenue
8,437,000
7,738,000
7,498,000
7,202,000
9,776,000
Gross Profit
8,526,000
7,427,000
6,306,000
5,730,000
7,009,000
Operating Expense
5,877,000
4,668,000
3,950,000
3,771,000
4,225,000
Operating Income
2,649,000
2,759,000
2,356,000
1,959,000
2,784,000
Net Non Operating Interest Income Expense
37,000
7,000
-194,000
-155,000
-156,000
Other Income Expense
-502,000
-40,000
270,000
-42,000
-293,000
Pretax Income
2,184,000
2,726,000
2,432,000
1,762,000
2,335,000
Tax Provision
465,000
599,000
549,000
346,000
345,000
Net Income Common Stockholders
1,716,000
13,219,000
3,231,000
2,303,000
1,965,000
Diluted NI Available to Com Stockholders
1,716,000
13,219,000
3,231,000
2,303,000
1,965,000
Basic EPS
23.00
23.00
5.46
3.87
3.29
Diluted EPS
22.88
22.88
5.41
3.82
3.24
Basic Average Shares
574,200
574,200
591,400
595,800
598,000
Diluted Average Shares
577,300
577,300
596,300
601,800
606,600
Total Expenses
14,314,000
12,406,000
11,448,000
10,973,000
14,001,000
Net Income from Continuing & Discontinued Operation
1,716,000
13,219,000
3,231,000
2,303,000
1,965,000
Normalized Income
2,257,026
2,277,820
2,103,042
1,482,852
2,224,860
Interest Income
344,000
268,000
34,000
10,000
19,000
Interest Expense
307,000
261,000
228,000
165,000
175,000
Net Interest Income
37,000
7,000
-194,000
-155,000
-156,000
EBIT
2,491,000
2,987,000
2,660,000
1,927,000
2,510,000
EBITDA
4,025,000
4,038,000
3,502,000
2,689,000
3,364,000
Reconciled Cost of Revenue
7,839,000
7,169,000
6,992,000
6,717,000
9,161,000
Reconciled Depreciation
1,534,000
1,051,000
842,000
762,000
854,000
Net Income from Continuing Operation Net Minority Interest
1,710,000
2,146,000
1,884,000
1,392,000
1,965,000
Total Unusual Items Excluding Goodwill
-695,000
-169,000
-283,000
-113,000
-305,000
Total Unusual Items
-695,000
-169,000
-283,000
-113,000
-305,000
Normalized EBITDA
4,720,000
4,207,000
3,785,000
2,802,000
3,669,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-147,974
-37,180
-63,958
-22,148
-45,140