Advertisement
U.S. Markets close in 3 hrs 26 mins

Eurofins Scientific SE (ERF.PA)

Paris - Paris Delayed Price. Currency in EUR
45.57+0.13 (+0.29%)
At close: 05:35PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,514,600
6,514,600
6,712,100
6,717,700
5,438,800
Cost of Revenue
2,151,100
2,151,100
2,227,000
2,149,700
1,748,100
Gross Profit
4,363,500
4,363,500
4,485,100
4,568,000
3,690,700
Operating Expense
3,816,700
3,816,700
3,701,900
3,292,700
2,885,200
Operating Income
546,800
546,800
783,200
1,275,300
805,500
Net Non Operating Interest Income Expense
-117,800
-117,800
-103,900
-185,500
-102,700
Pretax Income
423,300
423,300
780,000
1,056,600
694,400
Tax Provision
115,500
115,500
174,200
273,600
153,900
Net Income Common Stockholders
310,200
310,200
610,200
782,600
539,400
Diluted NI Available to Com Stockholders
310,200
310,200
610,200
782,600
539,400
Basic EPS
2.35
1.61
3.17
4.09
2.90
Diluted EPS
2.28
1.57
3.07
3.90
2.75
Basic Average Shares
192,800
192,900
192,500
191,500
186,200
Diluted Average Shares
198,100
197,900
199,000
200,600
195,900
Total Expenses
5,967,800
5,967,800
5,928,900
5,442,400
4,633,300
Net Income from Continuing & Discontinued Operation
310,200
310,200
610,200
782,600
539,400
Normalized Income
322,704
322,704
507,325
795,419
543,679
Interest Income
11,600
11,600
2,200
2,000
2,700
Interest Expense
129,400
129,400
105,600
95,000
103,600
Net Interest Income
-117,800
-117,800
-103,900
-185,500
-102,700
EBIT
552,700
552,700
885,600
1,151,600
798,000
EBITDA
1,217,000
1,217,000
1,494,500
1,694,200
1,326,800
Reconciled Cost of Revenue
2,151,100
2,151,100
2,227,000
2,149,700
1,748,100
Reconciled Depreciation
565,000
565,000
504,400
450,700
426,000
Net Income from Continuing Operation Net Minority Interest
310,200
310,200
610,200
782,600
539,400
Total Unusual Items Excluding Goodwill
-17,200
-17,200
132,400
-17,300
-5,500
Total Unusual Items
-17,200
-17,200
132,400
-17,300
-5,500
Normalized EBITDA
1,234,200
1,234,200
1,362,100
1,711,500
1,332,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,696
-4,696
29,525
-4,481
-1,221