Advertisement
U.S. Markets close in 12 mins

Fraser and Neave, Limited (F99.SI)

SES - SES Delayed Price. Currency in SGD
1.35000.0000 (0.00%)
At close: 04:16PM SGT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
2,124,879
2,099,103
2,003,214
1,879,163
1,833,501
Cost of Revenue
1,446,418
1,476,058
1,429,370
1,296,247
1,237,627
Gross Profit
678,461
623,045
573,844
582,916
595,874
Operating Expense
478,234
471,925
440,961
439,543
477,469
Operating Income
200,227
151,120
132,883
143,373
118,405
Net Non Operating Interest Income Expense
-30,435
-31,114
-23,783
-22,852
-21,958
Pretax Income
253,957
223,843
202,189
230,192
244,414
Tax Provision
34,185
18,702
25,254
34,718
36,722
Net Income Common Stockholders
162,074
133,216
124,867
140,442
149,210
Average Dilution Earnings
-
-240
-158
-129
-188
Diluted NI Available to Com Stockholders
161,834
132,976
124,709
140,313
149,022
Basic EPS
0.09
0.09
0.09
0.10
0.10
Diluted EPS
0.09
0.09
0.09
0.10
0.10
Basic Average Shares
1,454,133
1,455,007
1,453,264
1,451,544
1,449,909
Diluted Average Shares
1,459,045
1,458,172
1,456,984
1,455,451
1,454,050
Total Operating Income as Reported
-
-
128,777
151,046
141,714
Total Expenses
1,924,652
1,947,983
1,870,331
1,735,790
1,715,096
Net Income from Continuing & Discontinued Operation
146,975
133,216
124,867
140,442
149,210
Normalized Income
162,073
126,340
130,641
147,845
149,738
Interest Income
9,317
6,380
2,421
2,273
2,815
Interest Expense
39,536
37,278
26,098
25,105
24,519
Net Interest Income
-30,435
-31,114
-23,783
-22,852
-21,958
EBIT
293,493
261,121
228,287
255,297
268,933
EBITDA
380,015
349,341
313,457
345,110
356,857
Reconciled Cost of Revenue
1,446,418
1,476,058
1,429,370
1,296,247
1,237,627
Reconciled Depreciation
86,522
88,220
85,170
89,813
87,924
Net Income from Continuing Operation Net Minority Interest
146,975
133,216
124,867
140,442
149,210
Total Unusual Items Excluding Goodwill
-17,447
7,507
-6,599
-8,720
-621
Total Unusual Items
-17,447
7,507
-6,599
-8,720
-621
Normalized EBITDA
397,462
341,834
320,056
353,830
357,478
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,349
630.588
-824.875
-1,317
-93.15