Advertisement
U.S. Markets open in 5 hrs 50 mins

VerticalScope Holdings Inc. (FORA.TO)

Toronto - Toronto Real Time Price. Currency in CAD
8.41-0.09 (-1.06%)
At close: 03:59PM EST
Advertisement
Show:
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
67,051
60,899
80,488
65,762
56,923
Operating Expense
59,522
64,943
100,846
71,293
53,340
Operating Income
7,529
-4,044
-20,358
-5,531
3,583
Net Non Operating Interest Income Expense
-4,431
-5,087
-3,094
-5,020
-5,634
Other Income Expense
24.132
1,263
-3,653
-3,543
666.771
Pretax Income
3,123
-7,868
-27,105
-14,094
-1,384
Tax Provision
403.615
-2,917
-2,333
-1,830
116.583
Net Income Common Stockholders
2,719
-4,951
-24,772
-12,264
-1,501
Diluted NI Available to Com Stockholders
2,719
-4,951
-24,772
-12,264
-1,501
Basic EPS
-0.32
-0.23
-1.16
-0.59
-0.08
Diluted EPS
-0.32
-0.23
-1.16
-0.59
-0.08
Basic Average Shares
21,311
21,354
21,303
20,667
19,717
Diluted Average Shares
21,311
21,354
21,303
20,667
19,717
Total Operating Income as Reported
7,529
-2,993
-24,029
-7,491
3,583
Total Expenses
59,522
64,943
100,846
71,293
53,340
Net Income from Continuing & Discontinued Operation
2,719
-4,951
-24,772
-12,264
-1,501
Normalized Income
2,698
-5,746
-21,434
-9,181
-1,991
Interest Income
10.95
6.587
63.593
44.471
37.131
Interest Expense
4,442
5,094
3,158
3,790
5,671
Net Interest Income
-4,431
-5,087
-3,094
-5,020
-5,634
EBIT
7,564
-2,774
-23,947
-10,304
4,287
EBITDA
25,691
18,548
14,712
10,332
24,478
Reconciled Depreciation
18,127
21,322
38,659
20,636
20,190
Net Income from Continuing Operation Net Minority Interest
2,719
-4,951
-24,772
-12,264
-1,501
Total Unusual Items Excluding Goodwill
24.132
1,263
-3,653
-3,543
666.771
Total Unusual Items
24.132
1,263
-3,653
-3,543
666.771
Normalized EBITDA
25,667
17,284
18,365
13,875
23,811
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3.1192
468.2954
-314.4009
-460.0217
176.6943