Advertisement
U.S. markets closed

TotalEnergies SE (FP.VI)

Vienna - Vienna Delayed Price. Currency in EUR
57.61+0.32 (+0.56%)
At close: 03:30PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
203,260,000
218,945,000
263,310,000
184,634,000
119,704,000
Cost of Revenue
148,090,000
156,572,000
182,099,000
132,626,000
100,093,000
Gross Profit
55,170,000
62,373,000
81,211,000
52,008,000
19,611,000
Operating Expense
31,262,000
31,516,000
31,518,000
28,083,000
26,876,000
Operating Income
23,908,000
30,857,000
49,693,000
23,925,000
-7,265,000
Net Non Operating Interest Income Expense
-177,000
-84,000
-609,000
-1,056,000
-1,439,000
Other Income Expense
4,503,000
4,038,000
-5,798,000
3,084,000
1,686,000
Pretax Income
28,234,000
34,811,000
43,286,000
25,953,000
-7,018,000
Tax Provision
11,185,000
13,301,000
22,242,000
9,587,000
318,000
Net Income Common Stockholders
16,865,000
21,384,000
20,526,000
16,032,000
-7,242,000
Diluted NI Available to Com Stockholders
16,865,000
21,384,000
20,526,000
16,032,000
-7,242,000
Basic EPS
7.91
8.72
7.91
5.95
-2.90
Diluted EPS
7.85
8.67
7.85
5.92
-2.90
Basic Average Shares
2,447,937
2,452,294
2,594,943
2,694,454
2,497,241
Diluted Average Shares
2,466,432
2,452,294
2,594,943
2,694,454
2,621,000
Total Expenses
179,352,000
188,088,000
213,617,000
160,709,000
126,969,000
Interest Income
1,776,000
1,801,000
1,143,000
379,000
37,000
Interest Expense
2,223,000
2,153,000
2,076,000
1,770,000
2,037,000
Net Interest Income
-177,000
-84,000
-609,000
-1,056,000
-1,439,000
Net Income from Continuing & Discontinued Operation
16,865,000
21,384,000
20,526,000
16,032,000
-7,242,000
Normalized Income
15,392,219
19,876,922
21,166,500
15,917,231
-8,318,400
EBIT
30,457,000
36,964,000
45,362,000
27,723,000
-4,981,000
EBITDA
44,408,000
50,782,000
59,042,000
42,066,000
17,880,000
Reconciled Cost of Revenue
148,090,000
156,572,000
182,099,000
132,626,000
100,093,000
Reconciled Depreciation
13,951,000
13,818,000
13,680,000
14,343,000
22,861,000
Net Income from Continuing Operation Net Minority Interest
16,865,000
21,384,000
20,526,000
16,032,000
-7,242,000
Total Unusual Items Excluding Goodwill
2,439,000
2,439,000
-854,000
182,000
1,495,000
Total Unusual Items
2,439,000
2,439,000
-854,000
182,000
1,495,000
Normalized EBITDA
41,969,000
48,343,000
59,896,000
41,884,000
16,385,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
966,219
931,922
-213,500
67,231
418,600