Advertisement
U.S. markets closed

Feintool International Holding AG (FTON.SW)

Swiss - Swiss Delayed Price. Currency in CHF
15.60-0.35 (-2.19%)
At close: 05:31PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
847,705
847,705
833,810
588,058
491,965
Cost of Revenue
455,636
455,636
450,791
253,935
214,470
Gross Profit
392,069
392,069
383,019
334,123
277,495
Operating Expense
362,103
362,103
360,404
287,152
268,110
Operating Income
29,966
29,966
22,615
46,971
9,385
Net Non Operating Interest Income Expense
-7,044
-7,044
-6,045
-5,674
-4,815
Pretax Income
23,976
23,976
16,527
29,331
-1,955
Tax Provision
6,169
6,169
-1,090
10,120
1,994
Net Income Common Stockholders
-4,294
-4,294
16,485
19,211
-3,949
Diluted NI Available to Com Stockholders
-4,294
-4,294
16,485
19,211
-3,949
Basic EPS
-1.01
-
2.19
5.80
-0.54
Diluted EPS
-1.01
-
2.19
5.80
-0.54
Basic Average Shares
14,728
-
7,510
3,316
7,261
Diluted Average Shares
14,728
-
7,510
3,316
7,261
Total Operating Income as Reported
29,874
29,874
22,150
33,923
3,313
Rent Expense Supplemental
2,400
2,400
2,247
1,564
1,290
Total Expenses
817,739
817,739
811,195
541,087
482,580
Net Income from Continuing & Discontinued Operation
-4,294
-4,294
16,485
19,211
-3,949
Normalized Income
17,875
17,875
18,051
27,757
1,222
Interest Income
249
249
159
98
76
Interest Expense
4,928
4,928
4,118
3,891
3,739
Net Interest Income
-7,044
-7,044
-6,045
-5,674
-4,815
EBIT
28,904
28,904
20,645
33,222
1,784
EBITDA
83,069
83,069
79,670
96,428
57,970
Reconciled Cost of Revenue
455,636
455,636
450,791
253,935
214,470
Reconciled Depreciation
54,163
54,163
59,025
63,206
56,186
Net Income from Continuing Operation Net Minority Interest
17,807
17,807
17,617
19,211
-3,949
Total Unusual Items Excluding Goodwill
-92
-92
-465
-13,048
-6,072
Total Unusual Items
-92
-92
-465
-13,048
-6,072
Normalized EBITDA
83,161
83,161
80,135
109,476
64,042
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-23.644
-23.644
-30.69
-4,502
-901.0848