Advertisement
U.S. markets closed

CSSC Offshore & Marine Engineering (Group) Company Limited (GSZ.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
1.45000.0000 (0.00%)
At close: 08:09AM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
19,060,596
16,145,951
12,795,125
11,671,594
11,608,461
Cost of Revenue
17,510,505
15,075,780
11,916,905
10,477,172
10,854,786
Gross Profit
1,550,092
1,070,171
878,220
1,194,422
753,675
Operating Expense
1,598,273
1,317,374
1,123,497
1,141,968
950,030
Operating Income
-48,181
-247,203
-245,277
52,454
-196,355
Net Non Operating Interest Income Expense
151,367
254,716
262,472
100,088
77,407
Pretax Income
249,642
73,094
700,147
115,149
3,651,698
Tax Provision
-39,635
-113.6345
-10,040
10,960
24,867
Net Income Common Stockholders
211,130
48,068
688,460
79,387
3,662,334
Basic EPS
0.49
0.03
0.49
0.06
2.59
Diluted EPS
0.49
0.03
0.49
0.06
2.59
Basic Average Shares
1,414,973
1,413,752
1,413,385
1,412,587
1,413,483
Diluted Average Shares
1,414,973
1,413,752
1,413,385
1,412,587
1,413,483
Total Operating Income as Reported
248,008
70,163
694,847
104,159
3,608,081
Rent Expense Supplemental
-
-
-
13,540
9,917
Total Expenses
19,108,777
16,393,155
13,040,402
11,619,139
11,804,816
Net Income from Continuing & Discontinued Operation
211,130
48,068
688,460
79,387
3,662,334
Normalized Income
316,524
101,177
779,777
105,842
3,664,432
Interest Income
377,574
382,844
442,027
254,501
253,973
Interest Expense
110,892
114,748
153,075
132,093
155,841
Net Interest Income
151,367
254,716
262,472
100,088
77,407
EBIT
360,533
187,842
853,222
247,241
3,807,538
EBITDA
360,533
663,399
1,277,231
606,985
4,209,778
Reconciled Cost of Revenue
17,510,505
15,075,780
11,916,905
10,477,172
10,854,786
Reconciled Depreciation
-
475,557
424,009
359,744
402,240
Net Income from Continuing Operation Net Minority Interest
211,130
48,068
688,460
79,387
3,662,334
Total Unusual Items Excluding Goodwill
-140,526
-70,813
-121,757
-29,238
-2,112
Total Unusual Items
-140,526
-70,813
-121,757
-29,238
-2,112
Normalized EBITDA
501,059
734,212
1,398,987
636,223
4,211,891
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-35,131
-17,703
-30,439
-2,783
-14.3839