Advertisement
U.S. Markets open in 6 hrs 58 mins

Harvia Oyj (HARVIA.HE)

Helsinki - Helsinki Real Time Price. Currency in EUR
44.20-1.00 (-2.21%)
At close: 06:29PM EET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
158,920
150,547
172,408
179,122
109,114
Cost of Revenue
57,824
56,101
70,150
70,114
42,033
Gross Profit
101,096
94,446
102,258
109,008
67,081
Operating Expense
65,788
61,400
66,626
62,366
44,705
Operating Income
35,308
33,046
35,632
46,642
22,376
Net Non Operating Interest Income Expense
-2,536
-2,856
-1,901
-2,151
-2,417
Pretax Income
31,936
29,533
36,788
45,216
20,350
Tax Provision
6,888
6,253
8,719
10,427
4,399
Net Income Common Stockholders
25,045
23,271
27,080
33,674
15,475
Diluted NI Available to Com Stockholders
25,045
23,271
27,080
33,674
15,475
Basic EPS
1.08
1.25
1.45
1.80
0.83
Diluted EPS
1.08
1.24
1.44
1.79
0.82
Basic Average Shares
18,693
18,687
18,672
18,668
18,691
Diluted Average Shares
18,795
18,764
18,839
18,818
18,875
Total Operating Income as Reported
34,787
33,044
34,678
46,644
22,376
Rent Expense Supplemental
-
495
628
513
244
Total Expenses
123,612
117,501
136,776
132,480
86,738
Net Income from Continuing & Discontinued Operation
25,045
23,271
27,080
33,674
15,475
Normalized Income
25,557
23,378
24,963
33,352
15,170
Interest Income
1,084
531
20
3
3
Interest Expense
2,976
2,743
1,062
1,165
1,005
Net Interest Income
-2,536
-2,856
-1,901
-2,151
-2,417
EBIT
34,912
32,276
37,850
46,381
21,355
EBITDA
41,284
38,530
45,296
52,226
25,684
Reconciled Cost of Revenue
57,824
56,101
70,150
70,114
42,033
Reconciled Depreciation
6,372
6,254
7,446
5,844
4,329
Net Income from Continuing Operation Net Minority Interest
25,045
23,271
27,080
33,674
15,475
Total Unusual Items Excluding Goodwill
-653
-136
2,775
418
389
Total Unusual Items
-653
-136
2,775
418
389
Normalized EBITDA
41,937
38,666
42,521
51,808
25,295
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-140.8399
-28.7952
657.6934
96.3926
84.089