Advertisement
U.S. markets closed

Hero MotoCorp Limited (HEROMOTOCO.NS)

NSE - NSE Real Time Price. Currency in INR
5,022.00+32.45 (+0.65%)
At close: 07:00PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
389,588,100
375,990,300
337,377,200
289,776,400
304,515,900
Cost of Revenue
263,746,600
256,327,500
240,344,000
210,039,500
218,357,700
Gross Profit
125,841,500
119,662,800
97,033,200
79,736,900
86,158,200
Operating Expense
77,745,700
73,806,500
62,547,600
51,956,100
52,267,600
Operating Income
48,095,800
45,856,300
34,485,600
27,780,800
33,890,600
Net Non Operating Interest Income Expense
2,271,000
2,249,400
1,559,400
1,359,500
540,100
Pretax Income
55,159,200
50,902,000
38,636,200
30,581,100
38,493,200
Tax Provision
14,420,900
13,480,400
10,637,200
7,290,600
9,132,700
Net Income Common Stockholders
40,806,200
37,448,300
28,099,600
23,168,800
29,177,500
Diluted NI Available to Com Stockholders
40,806,200
37,448,300
28,099,600
23,168,800
29,177,500
Basic EPS
162.50
187.36
140.62
115.96
146.07
Diluted EPS
162.29
187.04
140.49
115.93
146.04
Basic Average Shares
199,849
199,872
199,825
199,797
199,756
Diluted Average Shares
200,111
200,224
200,014
199,859
199,786
Rent Expense Supplemental
-
421,100
418,300
382,200
353,700
Total Expenses
341,492,300
330,134,000
302,891,600
261,995,600
270,625,300
Net Income from Continuing & Discontinued Operation
40,806,200
37,448,300
28,099,600
23,168,800
29,177,500
Normalized Income
36,932,239
34,768,313
25,918,014
20,706,402
25,737,062
Interest Income
-
3,013,100
2,608,100
1,890,500
1,004,200
Interest Expense
742,100
763,700
1,048,700
531,000
464,100
Net Interest Income
2,271,000
2,249,400
1,559,400
1,359,500
540,100
EBIT
55,901,300
51,665,700
39,684,900
31,112,100
38,957,300
EBITDA
63,731,900
59,239,300
46,658,800
38,007,300
46,108,500
Reconciled Cost of Revenue
263,746,600
256,327,500
240,344,000
210,039,500
218,357,700
Reconciled Depreciation
7,830,600
7,573,600
6,973,900
6,895,200
7,151,200
Net Income from Continuing Operation Net Minority Interest
40,806,200
37,448,300
28,099,600
23,168,800
29,177,500
Total Unusual Items Excluding Goodwill
5,245,300
3,645,400
3,010,400
3,233,200
4,510,600
Total Unusual Items
5,245,300
3,645,400
3,010,400
3,233,200
4,510,600
Normalized EBITDA
58,486,600
55,593,900
43,648,400
34,774,100
41,597,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,371,339
965,413
828,814
770,802
1,070,162