Advertisement
U.S. Markets close in 2 hrs 13 mins

Hermes International SA (HMI.HM)

Hamburg - Hamburg Delayed Price. Currency in EUR
2,070.00-83.00 (-3.86%)
As of 05:25PM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,221,000
13,427,000
11,601,000
8,981,000
6,389,000
Cost of Revenue
2,959,000
3,720,000
3,389,000
2,580,000
2,013,000
Gross Profit
7,262,000
9,707,000
8,212,000
6,401,000
4,376,000
Operating Expense
3,055,000
3,952,000
3,392,000
2,805,000
2,343,000
Operating Income
4,207,000
5,755,000
4,820,000
3,596,000
2,033,000
Net Non Operating Interest Income Expense
-83,000
190,000
-62,000
-95,000
-86,000
Pretax Income
4,030,000
5,840,000
4,635,000
3,435,000
1,986,000
Tax Provision
1,151,000
1,623,000
1,305,000
1,015,000
613,000
Net Income Common Stockholders
2,912,000
4,311,000
3,367,000
2,445,000
1,385,000
Diluted NI Available to Com Stockholders
2,912,000
4,311,000
3,367,000
2,445,000
1,385,000
Basic EPS
37.80
-
32.20
23.37
13.27
Diluted EPS
37.71
-
32.09
23.30
13.21
Basic Average Shares
104,538
-
104,565
104,623
104,431
Diluted Average Shares
104,810
-
104,936
104,964
104,889
Total Operating Income as Reported
4,112,000
5,650,000
4,697,000
3,530,000
2,073,000
Total Expenses
6,014,000
7,672,000
6,781,000
5,385,000
4,356,000
Net Income from Continuing & Discontinued Operation
2,912,000
4,311,000
3,367,000
2,445,000
1,385,000
Normalized Income
2,979,867
4,387,532
3,455,314
2,490,825
1,359,420
Interest Income
14,000
334,000
67,000
13,000
11,000
Interest Expense
34,000
56,000
45,000
32,000
33,000
Net Interest Income
-83,000
190,000
-62,000
-95,000
-86,000
EBIT
4,064,000
5,896,000
4,680,000
3,467,000
2,019,000
EBITDA
4,646,000
6,668,000
5,410,000
4,030,000
2,533,000
Reconciled Cost of Revenue
2,959,000
3,720,000
3,389,000
2,580,000
2,013,000
Reconciled Depreciation
582,000
772,000
730,000
563,000
514,000
Net Income from Continuing Operation Net Minority Interest
2,912,000
4,311,000
3,367,000
2,445,000
1,385,000
Total Unusual Items Excluding Goodwill
-95,000
-106,000
-123,000
-65,000
37,000
Total Unusual Items
-95,000
-106,000
-123,000
-65,000
37,000
Normalized EBITDA
4,741,000
6,774,000
5,533,000
4,095,000
2,496,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-27,133
-29,468
-34,686
-19,175
11,420