Advertisement
U.S. markets close in 6 hours 28 minutes

HMS Networks AB (publ) (HMS.ST)

Stockholm - Stockholm Real Time Price. Currency in SEK
407.00+2.00 (+0.49%)
As of 03:31PM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,867,720
3,024,720
2,506,201
1,971,725
1,466,822
Cost of Revenue
1,016,437
1,057,437
929,580
741,401
558,058
Gross Profit
1,851,283
1,967,284
1,576,621
1,230,324
908,763
Operating Expense
1,151,647
1,185,647
931,394
780,336
614,684
Operating Income
699,636
781,637
645,227
449,988
294,079
Net Non Operating Interest Income Expense
-12,550
-13,550
-4,616
-4,480
-6,477
Pretax Income
637,328
717,328
623,440
448,448
273,920
Tax Provision
133,683
146,683
115,653
86,022
53,507
Net Income Common Stockholders
505,645
570,645
507,787
354,853
223,488
Diluted NI Available to Com Stockholders
505,645
570,645
507,787
354,853
223,488
Basic EPS
13.12
12.23
10.89
7.61
4.79
Diluted EPS
13.07
12.19
10.85
7.57
4.77
Basic Average Shares
46,650
46,653
46,645
46,660
46,654
Diluted Average Shares
46,824
46,800
46,802
46,859
46,832
Total Operating Income as Reported
672,328
753,328
652,549
445,613
287,739
Rent Expense Supplemental
-
-
-
-
1,099
Total Expenses
2,168,084
2,243,084
1,860,974
1,521,737
1,172,742
Net Income from Continuing & Discontinued Operation
505,645
570,645
507,787
354,853
223,488
Normalized Income
524,153
589,287
486,048
354,853
239,668
Interest Income
-
1,052
219
44
9
Interest Expense
-
12,364
6,059
3,481
6,623
Net Interest Income
-12,550
-13,550
-4,616
-4,480
-6,477
EBIT
647,692
729,692
629,499
451,929
280,543
EBITDA
647,692
854,882
737,371
554,257
393,907
Reconciled Cost of Revenue
1,016,437
1,057,437
929,580
741,401
558,058
Reconciled Depreciation
-
125,190
107,872
102,328
113,364
Net Income from Continuing Operation Net Minority Interest
505,645
570,645
507,787
354,853
223,488
Total Unusual Items Excluding Goodwill
-23,420
-23,420
26,707
0
-3,164
Total Unusual Items
-23,420
-23,420
26,707
0
10,469
Normalized EBITDA
671,112
878,302
710,664
554,257
383,438
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,912
-4,778
4,968
0
-616.98