Advertisement
U.S. Markets open in 2 hrs 41 mins

InCoax Networks AB (publ) (INCOAX.ST)

Stockholm - Stockholm Real Time Price. Currency in SEK
1.9750-0.0750 (-3.66%)
As of 11:53AM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
89,731
59,619
25,922
20,895
3,788
Cost of Revenue
21,729
9,396
-10,744
-4,395
1,802
Gross Profit
68,002
50,223
36,667
25,289
1,986
Operating Expense
85,155
66,988
60,727
49,621
59,392
Operating Income
-17,153
-16,764
-24,060
-24,332
-57,405
Net Non Operating Interest Income Expense
238.812
-178.746
-485.364
-165.302
-416.837
Pretax Income
-16,880
-16,909
-22,815
-24,497
-57,822
Net Income Common Stockholders
-16,880
-16,909
-22,815
-24,497
-57,822
Diluted NI Available to Com Stockholders
-16,880
-16,909
-22,815
-24,497
-57,822
Basic EPS
-0.01
-0.22
-0.30
-0.57
-1.76
Diluted EPS
-0.01
-0.22
-0.30
-0.57
-1.76
Basic Average Shares
100,581
76,062
59,716
43,370
24,687
Diluted Average Shares
101,503
77,765
61,051
44,353
25,492
Total Operating Income as Reported
-17,118
-16,730
-22,330
-24,332
-57,405
Rent Expense Supplemental
-
-
-
-
-
Total Expenses
106,884
76,384
49,982
45,227
61,194
Net Income from Continuing & Discontinued Operation
-16,880
-16,909
-22,815
-24,497
-57,822
Normalized Income
-16,880
-16,909
-22,815
-24,497
-57,822
Interest Income
-
179.036
0
-
0
Interest Expense
-
357.782
485.364
165.302
416.837
Net Interest Income
238.812
-178.746
-485.364
-165.302
-416.837
EBIT
-16,939
-16,551
-22,330
-24,332
-57,405
EBITDA
-16,053
-15,698
-21,622
-23,471
-56,351
Reconciled Cost of Revenue
21,729
9,396
-10,744
-4,395
1,802
Reconciled Depreciation
886.583
852.605
707.43
860.714
1,054
Net Income from Continuing Operation Net Minority Interest
-16,880
-16,909
-22,815
-24,497
-57,822
Normalized EBITDA
-16,053
-15,698
-21,622
-23,471
-56,351
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0