Advertisement
U.S. Markets closed

PT Sinergi Inti Andalan Prima Tbk (INET.JK)

Jakarta - Jakarta Delayed Price. Currency in IDR
67.00-2.00 (-2.90%)
At close: 04:09PM WIB
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
Total Revenue
32,398,685
28,889,382
19,947,940
Cost of Revenue
22,252,932
20,619,612
14,369,599
Gross Profit
10,145,753
8,269,770
5,578,341
Operating Expense
8,447,505
6,963,622
3,689,540
Operating Income
1,698,247
1,306,148
1,888,801
Net Non Operating Interest Income Expense
100,823
-36,347
-122,680
Pretax Income
1,887,574
1,310,129
1,784,718
Tax Provision
439,403
434,437
410,960
Net Income Common Stockholders
1,448,182
875,693
1,373,753
Diluted NI Available to Com Stockholders
1,448,182
875,693
1,373,753
Basic EPS
0.13
0.13
0.18
Diluted EPS
0.13
0.13
0.18
Basic Average Shares
6,673,973
6,673,973
7,500,000
Diluted Average Shares
6,673,973
6,673,973
7,500,000
Total Operating Income as Reported
1,698,247
1,306,148
1,888,801
Rent Expense Supplemental
382,387
226,885
36,168
Total Expenses
30,700,438
27,583,233
18,059,139
Net Income from Continuing & Discontinued Operation
1,448,182
875,693
1,373,753
Normalized Income
1,448,182
875,693
1,373,753
Interest Income
481,881
94,959
337.735
Interest Expense
381,058
131,306
123,018
Net Interest Income
100,823
-36,347
-122,680
EBIT
2,268,632
1,441,435
1,907,735
EBITDA
3,211,413
2,068,626
2,433,236
Reconciled Cost of Revenue
22,252,932
20,619,612
14,369,599
Reconciled Depreciation
942,781
627,191
525,500
Net Income from Continuing Operation Net Minority Interest
1,448,182
875,693
1,373,753
Normalized EBITDA
3,211,413
2,068,626
2,433,236
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0