Advertisement
U.S. Markets open in 3 hrs 44 mins

Kingsoft Cloud Holdings Limited (K2CG34.SA)

São Paulo - São Paulo Delayed Price. Currency in BRL
3.5300+0.3700 (+11.71%)
At close: 06:50PM BRT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,015,122
7,047,461
8,180,107
9,060,784
6,577,307
Cost of Revenue
5,954,144
6,197,292
7,750,569
8,709,496
6,220,324
Gross Profit
1,060,978
850,169
429,538
351,288
356,983
Operating Expense
2,190,924
2,204,236
2,658,101
2,075,740
1,577,285
Operating Income
-1,129,946
-1,354,067
-2,228,563
-1,724,452
-1,220,302
Net Non Operating Interest Income Expense
-141,183
-67,616
-57,069
19,902
67,665
Other Income Expense
-519,651
-744,005
-378,283
128,535
205,343
Pretax Income
-1,790,780
-2,165,688
-2,663,915
-1,576,015
-947,294
Tax Provision
3,108
17,959
24,473
15,741
14,904
Net Income Common Stockholders
-1,782,593
-2,176,340
-2,658,184
-1,588,712
-982,027
Diluted NI Available to Com Stockholders
-1,782,593
-2,176,340
-2,658,184
-1,588,712
-982,027
Basic EPS
-0.67
-0.61
-0.73
-0.46
-0.29
Diluted EPS
-0.67
-0.61
-0.73
-0.46
-0.29
Basic Average Shares
3,546,601
3,558,355
3,623,839
3,441,729
3,339,619
Diluted Average Shares
3,546,601
3,558,355
3,623,839
3,441,729
3,339,619
Total Operating Income as Reported
-1,699,295
-2,108,551
-2,251,414
-1,812,392
-1,207,250
Total Expenses
8,145,068
8,401,528
10,408,670
10,785,236
7,797,609
Net Income from Continuing & Discontinued Operation
-1,782,593
-2,176,340
-2,658,184
-1,588,712
-962,259
Normalized Income
-1,439,705
-1,618,336
-2,374,472
-1,685,113
-1,116,266
Interest Income
57,089
78,410
80,743
71,942
77,118
Interest Expense
198,272
146,026
137,812
52,040
9,453
Net Interest Income
-141,183
-67,616
-57,069
19,902
67,665
EBIT
-1,592,508
-2,019,662
-2,526,103
-1,523,975
-937,841
EBITDA
-1,592,508
-1,079,180
-1,368,679
-668,371
-179,803
Reconciled Cost of Revenue
5,954,144
6,197,292
7,750,569
8,709,496
6,220,324
Reconciled Depreciation
-
940,482
1,157,424
855,604
758,038
Net Income from Continuing Operation Net Minority Interest
-1,782,593
-2,176,340
-2,658,184
-1,588,712
-962,259
Total Unusual Items Excluding Goodwill
-457,184
-744,005
-378,283
128,535
205,343
Total Unusual Items
-457,184
-744,005
-378,283
128,535
205,343
Normalized EBITDA
-1,135,324
-335,175
-990,396
-796,906
-385,146
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-114,296
-186,001
-94,571
32,134
51,336