Advertisement
U.S. Markets close in 38 mins

KEC International Limited (KEC.NS)

NSE - NSE Real Time Price. Currency in INR
1,006.15+0.30 (+0.03%)
At close: 03:30PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
204,779,200
195,953,400
169,968,000
135,137,900
129,929,400
Cost of Revenue
163,651,500
156,252,300
136,435,400
104,756,500
96,245,800
Gross Profit
41,127,700
39,701,100
33,532,600
30,381,400
33,683,600
Operating Expense
28,536,000
27,793,500
25,667,100
22,491,800
22,409,200
Operating Income
12,591,700
11,907,600
7,865,500
7,889,600
11,274,400
Net Non Operating Interest Income Expense
-7,376,900
-7,512,000
-6,325,500
-4,019,600
-3,557,400
Pretax Income
5,395,100
4,264,900
1,609,800
3,994,300
7,559,100
Tax Provision
1,179,100
797,100
-150,500
673,500
2,031,900
Net Income Common Stockholders
4,216,000
3,467,800
1,760,300
3,320,800
5,527,200
Diluted NI Available to Com Stockholders
4,216,000
3,467,800
1,760,300
3,320,800
5,527,200
Basic EPS
7.31
13.49
6.85
12.92
21.50
Diluted EPS
7.31
13.49
6.85
12.92
21.50
Basic Average Shares
257,207
257,088
257,088
257,088
257,088
Diluted Average Shares
257,207
257,088
257,088
257,088
257,088
Rent Expense Supplemental
344,400
3,430,400
3,258,000
2,348,900
1,590,900
Total Expenses
192,187,500
184,045,800
162,102,500
127,248,300
118,655,000
Net Income from Continuing & Discontinued Operation
4,216,000
3,467,800
1,760,300
3,320,800
5,527,200
Normalized Income
4,394,405
3,653,431
1,971,140
3,740,150
5,835,181
Interest Income
50,400
453,200
232,000
105,600
47,400
Interest Expense
6,364,600
6,499,700
5,340,400
3,107,100
2,574,000
Net Interest Income
-7,376,900
-7,512,000
-6,325,500
-4,019,600
-3,557,400
EBIT
11,759,700
10,764,600
6,950,200
7,101,400
10,133,100
EBITDA
13,648,500
12,618,200
8,565,000
8,680,000
11,658,400
Reconciled Cost of Revenue
163,651,500
156,252,300
136,435,400
104,756,500
96,245,800
Reconciled Depreciation
1,888,800
1,853,600
1,614,800
1,578,600
1,525,300
Net Income from Continuing Operation Net Minority Interest
4,216,000
3,467,800
1,760,300
3,320,800
5,527,200
Total Unusual Items Excluding Goodwill
-279,900
-228,300
-301,200
-504,400
-421,200
Total Unusual Items
-279,900
-228,300
-301,200
-504,400
-421,200
Normalized EBITDA
13,876,800
12,846,500
8,866,200
9,184,400
12,079,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-49,895
-42,669
-90,360
-85,050
-113,219