Advertisement
U.S. Markets closed

Strix Group Plc (KETL.L)

LSE - LSE Delayed Price. Currency in GBp (0.01 GBP)
63.00+2.40 (+3.96%)
At close: 06:27PM GMT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in GBP. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
144,586
144,586
106,920
119,410
95,305
Cost of Revenue
87,497
87,497
66,242
75,564
56,400
Gross Profit
57,089
57,089
40,678
43,846
38,905
Operating Expense
26,774
26,774
15,152
15,262
9,248
Operating Income
30,315
30,315
25,526
28,584
29,657
Net Non Operating Interest Income Expense
-10,211
-10,211
-3,866
-2,213
-1,181
Pretax Income
17,703
17,703
16,050
21,507
25,454
Tax Provision
1,543
1,543
-805
860
1,384
Net Income Common Stockholders
16,203
16,203
16,790
20,599
24,049
Diluted NI Available to Com Stockholders
16,203
16,203
16,790
20,599
24,049
Basic EPS
0.06
0.07
0.08
0.10
0.12
Diluted EPS
0.06
0.07
0.08
0.10
0.12
Basic Average Shares
215,787
218,713
209,911
206,271
197,432
Diluted Average Shares
218,263
222,135
212,496
209,652
206,379
Total Operating Income as Reported
27,914
27,914
19,916
23,720
26,635
Total Expenses
114,271
114,271
81,394
90,826
65,648
Net Income from Continuing & Discontinued Operation
16,203
16,203
16,790
20,599
24,049
Normalized Income
18,472
18,472
21,320
25,221
26,993
Interest Income
175
175
59
13
13
Interest Expense
10,210
10,210
3,831
2,131
1,105
Net Interest Income
-10,211
-10,211
-3,866
-2,213
-1,181
EBIT
27,913
27,913
19,881
23,638
26,559
EBITDA
36,619
36,619
26,145
30,517
32,548
Reconciled Cost of Revenue
87,497
87,497
66,242
75,564
56,400
Reconciled Depreciation
8,706
8,706
6,264
6,879
5,989
Net Income from Continuing Operation Net Minority Interest
16,203
16,203
16,790
20,599
24,049
Total Unusual Items Excluding Goodwill
-2,486
-2,486
-5,592
-4,814
-3,083
Total Unusual Items
-2,486
-2,486
-5,592
-4,814
-3,083
Normalized EBITDA
39,105
39,105
31,737
35,331
35,631
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-216.6807
-216.6807
-1,062
-192.4973
-138.735