Advertisement
U.S. Markets closed

Kongsberg Automotive ASA (KOA.OL)

Oslo - Oslo Delayed Price. Currency in NOK
1.4320+0.0460 (+3.32%)
At close: 04:29PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in EUR. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
842,800
884,900
905,600
831,400
686,900
Cost of Revenue
-
451,700
461,500
407,000
339,800
Gross Profit
-
433,200
444,100
424,400
347,100
Operating Expense
377,600
427,400
424,500
377,200
334,900
Operating Income
23,100
5,800
19,600
47,200
12,200
Net Non Operating Interest Income Expense
-23,000
-15,500
-19,800
-21,500
-22,300
Pretax Income
8,300
-45,700
46,300
38,000
-63,500
Tax Provision
5,400
13,400
25,500
9,500
-5,000
Net Income Common Stockholders
8,600
-59,500
26,500
5,100
-118,400
Diluted NI Available to Com Stockholders
8,600
-59,500
26,500
5,100
-118,400
Basic EPS
-0.02
-0.06
0.03
0.03
-0.20
Diluted EPS
-0.02
-0.06
0.03
0.03
-0.20
Basic Average Shares
981,000
1,000,600
1,031,000
1,058,500
557,800
Diluted Average Shares
1,000,400
1,028,900
1,050,400
1,068,500
560,600
Total Operating Income as Reported
23,200
-19,700
63,100
47,500
-18,000
Rent Expense Supplemental
1,000
-
-
-
-
Total Expenses
819,700
879,100
886,000
784,200
674,700
Net Income from Continuing & Discontinued Operation
8,600
-59,500
26,500
5,100
-118,400
Normalized Income
2,800
-41,794
-15,670
28,025
-31,024
Interest Income
400
2,000
1,500
100
100
Interest Expense
17,900
15,100
16,600
18,900
19,300
Net Interest Income
-23,000
-15,500
-19,800
-21,500
-22,300
EBIT
26,200
-30,600
62,900
56,900
-44,200
EBITDA
67,000
2,300
98,000
103,600
5,700
Reconciled Cost of Revenue
-
451,700
461,500
407,000
339,800
Reconciled Depreciation
40,800
32,900
35,100
46,700
49,900
Net Income from Continuing Operation Net Minority Interest
2,800
-59,500
20,600
28,100
-58,900
Total Unusual Items Excluding Goodwill
0
-22,700
46,500
100
-30,300
Total Unusual Items
0
-22,700
46,500
100
-30,300
Normalized EBITDA
67,000
25,000
51,500
103,500
36,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
-4,994
10,230
25
-2,424