Advertisement
U.S. markets closed

Koninklijke KPN NV (KPN.SG)

Stuttgart - Stuttgart Delayed Price. Currency in EUR
3.5020-0.0300 (-0.85%)
At close: 08:09AM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,523,000
5,439,000
5,311,000
5,270,000
5,284,000
Cost of Revenue
1,509,000
1,482,000
1,491,000
1,516,000
1,492,000
Gross Profit
4,014,000
3,957,000
3,820,000
3,754,000
3,792,000
Operating Expense
2,657,000
2,632,000
2,623,000
2,732,000
2,872,000
Operating Income
1,357,000
1,325,000
1,197,000
1,022,000
920,000
Net Non Operating Interest Income Expense
-225,000
-223,000
-200,000
-227,000
-253,000
Pretax Income
1,070,000
1,088,000
993,000
1,627,000
649,000
Tax Provision
237,000
245,000
227,000
344,000
88,000
Net Income Common Stockholders
834,000
844,000
760,000
1,288,000
560,000
Diluted NI Available to Com Stockholders
834,000
844,000
760,000
1,288,000
560,000
Basic EPS
0.19
0.20
0.18
0.31
0.13
Diluted EPS
0.19
0.20
0.18
0.31
0.13
Basic Average Shares
4,022,523
3,971,628
4,080,829
4,178,962
4,196,846
Diluted Average Shares
4,027,907
3,976,083
4,086,444
4,183,325
4,201,926
Total Operating Income as Reported
1,383,000
1,342,000
1,214,000
1,862,000
912,000
Total Expenses
4,166,000
4,114,000
4,114,000
4,248,000
4,364,000
Net Income from Continuing & Discontinued Operation
834,000
844,000
760,000
1,288,000
560,000
Normalized Income
884,160
844,331
775,010
635,231
578,986
Interest Income
40,000
28,000
8,000
0
-
Interest Expense
282,000
266,000
214,000
223,000
242,000
Net Interest Income
-225,000
-223,000
-200,000
-227,000
-253,000
EBIT
1,352,000
1,354,000
1,207,000
1,850,000
891,000
EBITDA
2,560,000
2,560,000
2,553,000
3,310,000
2,443,000
Reconciled Cost of Revenue
1,509,000
1,482,000
1,491,000
1,516,000
1,492,000
Reconciled Depreciation
1,208,000
1,206,000
1,346,000
1,460,000
1,552,000
Net Income from Continuing Operation Net Minority Interest
832,000
842,000
765,000
1,283,000
560,000
Total Unusual Items Excluding Goodwill
-67,000
-3,000
-13,000
821,000
-22,000
Total Unusual Items
-67,000
-3,000
-13,000
821,000
-22,000
Normalized EBITDA
2,627,000
2,563,000
2,566,000
2,489,000
2,465,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-14,840
-669
-2,990
173,231
-3,014