Advertisement
U.S. markets open in 9 hours 1 minute

Log-In Logística Intermodal S.A. (LOGN3.SA)

São Paulo - São Paulo Delayed Price. Currency in BRL
25.21+0.03 (+0.12%)
At close: 06:07PM BRT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,527,906
2,338,625
2,067,050
1,397,039
1,126,179
Cost of Revenue
2,125,506
1,871,490
1,579,411
1,107,114
893,277
Gross Profit
402,400
467,135
487,639
289,925
232,902
Operating Expense
210,389
228,219
181,704
84,026
86,547
Operating Income
192,011
238,916
305,935
205,899
146,355
Net Non Operating Interest Income Expense
-225,823
-217,354
-206,003
-150,242
-113,998
Pretax Income
60,173
144,704
248,550
95,861
-21,524
Tax Provision
39,714
84,532
-158,210
-1,710
-34,524
Net Income Common Stockholders
20,389
60,103
406,702
97,490
12,951
Diluted NI Available to Com Stockholders
20,389
60,103
406,702
97,490
12,951
Basic EPS
3.65
0.57
3.87
0.93
0.13
Diluted EPS
3.65
0.57
3.86
0.93
0.12
Basic Average Shares
105,488
105,563
105,032
104,483
103,846
Diluted Average Shares
105,488
105,821
105,281
105,368
105,817
Total Operating Income as Reported
-
-
-
-
192,760
Total Expenses
2,335,895
2,099,709
1,761,115
1,191,140
979,824
Net Income from Continuing & Discontinued Operation
20,389
60,103
406,702
97,490
12,951
Normalized Income
20,389
60,103
406,702
97,490
12,951
Interest Income
0
0
0
0
0
Interest Expense
215,203
202,271
198,357
140,569
106,997
Net Interest Income
-225,823
-217,354
-206,003
-150,242
-113,998
EBIT
275,376
346,975
446,907
236,430
85,473
EBITDA
516,804
574,629
622,928
358,985
191,979
Reconciled Cost of Revenue
2,125,506
1,871,490
1,579,411
1,107,114
893,277
Reconciled Depreciation
241,428
227,654
176,021
122,555
106,506
Net Income from Continuing Operation Net Minority Interest
20,389
60,103
406,702
97,490
12,951
Total Unusual Items Excluding Goodwill
-
-
-
-
-
Total Unusual Items
-
-
-
-
-
Normalized EBITDA
516,804
574,629
622,928
358,985
191,979
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0