Advertisement
U.S. Markets closed

Marshall Machines Limited (MARSHALL.NS)

NSE - NSE Real Time Price. Currency in INR
24.15-0.24 (-0.98%)
At close: 03:29PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
279,625
279,625
344,953
603,261
671,396
Cost of Revenue
189,832
189,832
275,576
385,435
466,511
Gross Profit
89,793
89,793
69,377
217,825
204,885
Operating Expense
127,678
127,678
142,206
211,241
161,229
Operating Income
-37,885
-37,885
-72,829
6,585
43,656
Net Non Operating Interest Income Expense
-38,253
-38,253
-44,144
-43,795
-37,121
Pretax Income
-71,710
-71,710
-91,937
-36,951
5,853
Tax Provision
-17,723
-17,723
-22,943
-5,594
2,216
Net Income Common Stockholders
-53,987
-53,987
-68,994
-31,357
3,637
Diluted NI Available to Com Stockholders
-53,987
-53,987
-68,994
-31,357
3,637
Basic EPS
-4.44
-
-4.74
-1.88
0.22
Diluted EPS
-4.44
-
-4.74
-1.88
0.22
Basic Average Shares
16,681
-
14,556
16,681
16,681
Diluted Average Shares
16,681
-
14,556
16,681
16,681
Rent Expense Supplemental
-
-
240
929.561
1,920
Total Expenses
317,510
317,510
417,782
596,676
627,740
Net Income from Continuing & Discontinued Operation
-53,987
-53,987
-68,994
-31,357
3,637
Normalized Income
-53,987
-53,987
-68,994
-31,132
3,717
Interest Income
-
-
655.603
846.014
1,023
Interest Expense
38,253
38,253
44,144
37,299
32,331
Net Interest Income
-38,253
-38,253
-44,144
-43,795
-37,121
EBIT
-33,457
-33,457
-47,793
347.59
38,184
EBITDA
15,894
15,894
10,932
63,011
89,416
Reconciled Cost of Revenue
189,832
189,832
275,576
385,435
466,511
Reconciled Depreciation
49,351
49,351
58,725
62,663
51,232
Net Income from Continuing Operation Net Minority Interest
-53,987
-53,987
-68,994
-31,357
3,637
Total Unusual Items Excluding Goodwill
0
0
0
-265.651
-128.563
Total Unusual Items
0
0
0
-265.651
-128.563
Normalized EBITDA
15,894
15,894
10,932
63,277
89,544
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
-40.2177
-48.6813