Advertisement
U.S. Markets closed

MEG Energy Corp. (MEG.TO)

Toronto - Toronto Real Time Price. Currency in CAD
25.15-0.30 (-1.18%)
At close: 04:00PM EDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,276,000
6,109,000
6,343,000
4,397,000
2,301,000
Cost of Revenue
4,258,000
4,143,000
3,715,000
2,723,000
2,240,000
Gross Profit
2,018,000
1,966,000
2,628,000
1,674,000
61,000
Operating Expense
1,013,000
1,049,000
1,064,000
778,000
641,000
Operating Income
1,005,000
917,000
1,564,000
896,000
-580,000
Net Non Operating Interest Income Expense
-111,000
-126,000
-178,000
-241,000
-264,000
Other Income Expense
-119,000
-68,000
-164,000
-289,000
367,000
Pretax Income
775,000
723,000
1,222,000
366,000
-477,000
Tax Provision
189,000
154,000
320,000
83,000
-120,000
Net Income Common Stockholders
586,000
569,000
902,000
283,000
-357,000
Diluted NI Available to Com Stockholders
586,000
569,000
902,000
283,000
-357,000
Basic EPS
2.17
2.00
2.97
0.92
-1.18
Diluted EPS
2.15
1.98
2.92
0.91
-1.18
Basic Average Shares
289,000
285,000
304,000
306,000
302,000
Diluted Average Shares
292,500
288,000
309,000
311,000
302,000
Total Expenses
5,271,000
5,192,000
4,779,000
3,501,000
2,881,000
Net Income from Continuing & Discontinued Operation
586,000
569,000
902,000
283,000
-357,000
Normalized Income
679,004
623,303
1,023,054
506,462
-650,384
Interest Income
7,000
6,000
4,000
2,000
3,000
Interest Expense
102,000
114,000
164,000
243,000
267,000
Net Interest Income
-111,000
-126,000
-178,000
-241,000
-264,000
EBIT
877,000
837,000
1,386,000
609,000
-210,000
EBITDA
1,522,000
1,433,000
1,893,000
1,059,000
200,000
Reconciled Cost of Revenue
4,258,000
4,143,000
3,715,000
2,723,000
2,240,000
Reconciled Depreciation
645,000
596,000
507,000
450,000
410,000
Net Income from Continuing Operation Net Minority Interest
586,000
569,000
902,000
283,000
-357,000
Total Unusual Items Excluding Goodwill
-123,000
-69,000
-164,000
-289,000
392,000
Total Unusual Items
-123,000
-69,000
-164,000
-289,000
392,000
Normalized EBITDA
1,645,000
1,502,000
2,057,000
1,348,000
-192,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-29,996
-14,697
-42,946
-65,538
98,616