Advertisement
U.S. Markets closed

Menon Bearings Limited (MENONBE.NS)

NSE - NSE Real Time Price. Currency in INR
119.60+2.59 (+2.21%)
At close: 03:29PM IST
Advertisement
Show:
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,199,202
2,084,849
2,147,240
1,936,076
1,464,047
Cost of Revenue
1,014,592
975,310
1,021,066
969,136
628,078
Gross Profit
1,184,610
1,109,539
1,126,174
966,940
835,969
Operating Expense
841,328
765,771
687,862
628,524
562,172
Operating Income
343,282
343,768
438,312
338,416
273,797
Net Non Operating Interest Income Expense
-26,939
-21,455
-24,714
-22,571
-30,645
Pretax Income
326,191
331,392
425,078
323,514
248,717
Tax Provision
86,084
87,842
99,060
78,176
60,717
Net Income Common Stockholders
240,107
243,550
326,018
245,338
188,000
Diluted NI Available to Com Stockholders
240,107
243,550
326,018
245,338
188,000
Basic EPS
5.38
4.35
5.82
4.38
3.35
Diluted EPS
5.38
4.35
5.82
4.38
3.35
Basic Average Shares
56,005
55,989
56,017
56,013
56,119
Diluted Average Shares
56,005
55,989
56,017
56,013
56,119
Rent Expense Supplemental
-
5,680
3,526
2,572
3,145
Total Expenses
1,855,920
1,741,081
1,708,928
1,597,660
1,190,250
Net Income from Continuing & Discontinued Operation
240,107
243,550
326,018
245,338
188,000
Normalized Income
235,091
238,542
325,051
243,780
181,132
Interest Income
-
11,219
4,392
3,342
5,064
Interest Expense
36,602
31,118
27,248
24,534
34,133
Net Interest Income
-26,939
-21,455
-24,714
-22,571
-30,645
EBIT
362,793
362,510
452,326
348,048
282,850
EBITDA
452,774
449,631
531,482
425,511
357,687
Reconciled Cost of Revenue
1,014,592
975,310
1,021,066
969,136
628,078
Reconciled Depreciation
89,981
87,121
79,156
77,463
74,837
Net Income from Continuing Operation Net Minority Interest
240,107
243,550
326,018
245,338
188,000
Total Unusual Items Excluding Goodwill
6,814
6,814
1,261
2,054
9,086
Total Unusual Items
6,814
6,814
1,261
2,054
9,086
Normalized EBITDA
445,960
442,817
530,221
423,457
348,601
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,798
1,806
293.8629
496.3417
2,218