Advertisement
U.S. Markets close in 1 hr 44 mins

Michael Hill International Limited (MHJ.AX)

ASX - ASX Delayed Price. Currency in AUD
0.5900+0.0250 (+4.42%)
At close: 04:10PM AEDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
703,358
703,358
684,484
657,249
594,922
Cost of Revenue
277,547
277,547
244,991
233,268
223,026
Gross Profit
425,811
425,811
439,493
423,982
371,896
Operating Expense
414,205
414,205
379,961
350,906
310,131
Operating Income
11,606
11,606
59,532
73,076
61,765
Net Non Operating Interest Income Expense
-14,620
-14,620
-9,304
-5,668
-5,161
Other Income Expense
2,611
2,611
3,909
5,442
13,028
Pretax Income
-402.0979
-402.0979
54,138
72,850
69,633
Tax Provision
121.285
121.285
15,850
21,057
20,929
Net Income Common Stockholders
-523.3829
-523.3829
38,287
51,793
48,703
Basic EPS
0.14
-0.00
0.10
0.13
0.13
Diluted EPS
0.13
-0.00
0.10
0.13
0.12
Basic Average Shares
383,971
383,794
382,252
388,269
387,924
Diluted Average Shares
392,912
383,794
391,084
393,862
389,625
Net Income from Continuing & Discontinued Operation
-523.3829
-523.3829
38,287
51,793
48,703
Normalized Income
-410.507
-410.507
36,650
54,950
53,092
Interest Income
1,676
1,676
1,504
2,702
3,000
Interest Expense
4,670
4,670
1,241
961.3039
1,012
Net Interest Income
-14,620
-14,620
-9,304
-5,668
-5,161
EBIT
4,268
4,268
55,378
73,811
70,645
EBITDA
78,583
78,583
118,197
131,405
125,757
Reconciled Cost of Revenue
277,547
277,547
244,991
233,268
223,026
Reconciled Depreciation
74,315
74,315
62,819
57,594
55,112
Net Income from Continuing Operation Net Minority Interest
-523.3829
-523.3829
38,287
51,793
48,703
Total Unusual Items Excluding Goodwill
-161.7133
-161.7133
2,316
-4,441
-6,279
Total Unusual Items
-161.7133
-161.7133
2,316
-4,441
-6,279
Normalized EBITDA
78,745
78,745
115,881
135,845
132,036
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-48.8374
-48.8374
678.533
-1,283
-1,890