Advertisement
U.S. Markets closed

Motor Oil (Hellas) Corinth Refineries S.A. (MHZ.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
19.60+0.36 (+1.87%)
At close: 11:23AM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,626,560
13,316,742
16,630,862
10,266,591
6,120,439
Cost of Revenue
11,985,041
11,729,100
14,625,828
9,606,057
5,849,252
Gross Profit
1,641,519
1,587,642
2,005,034
660,534
271,187
Operating Expense
425,572
457,596
481,182
335,119
307,311
Operating Income
1,215,947
1,130,046
1,523,852
325,415
-36,124
Net Non Operating Interest Income Expense
-83,442
-88,189
-66,119
-76,014
-51,070
Pretax Income
1,148,769
1,038,471
1,557,452
258,204
-137,663
Tax Provision
255,498
231,787
590,243
55,841
-24,185
Net Income Common Stockholders
888,385
805,714
967,986
201,832
-108,918
Diluted NI Available to Com Stockholders
888,385
805,714
967,986
201,832
-108,918
Basic EPS
6.28
7.43
8.82
1.83
-0.98
Diluted EPS
6.28
7.43
8.82
1.83
-0.98
Basic Average Shares
108,694
108,496
109,795
110,472
110,685
Diluted Average Shares
108,731
108,568
109,795
110,472
110,685
Total Operating Income as Reported
1,232,607
1,136,114
1,512,433
320,378
-58,244
Total Expenses
12,410,613
12,186,696
15,107,010
9,941,176
6,156,563
Net Income from Continuing & Discontinued Operation
888,385
805,714
967,986
201,832
-108,918
Normalized Income
890,848
820,674
988,396
215,541
-74,037
Interest Income
60,152
49,835
9,904
2,125
4,830
Interest Expense
127,347
122,337
61,754
65,277
48,480
Net Interest Income
-83,442
-88,189
-66,119
-76,014
-51,070
EBIT
1,276,116
1,160,808
1,619,206
323,481
-89,183
EBITDA
1,530,301
1,407,919
1,799,692
492,688
53,906
Reconciled Cost of Revenue
11,985,041
11,729,100
14,625,828
9,606,057
5,849,252
Reconciled Depreciation
254,185
247,111
180,486
169,207
143,089
Net Income from Continuing Operation Net Minority Interest
888,385
805,714
967,986
201,832
-111,766
Total Unusual Items Excluding Goodwill
-3,168
-18,633
-30,942
-11,405
-39,486
Total Unusual Items
-2,779
-18,244
-29,747
-6,638
-34,306
Normalized EBITDA
1,533,080
1,426,163
1,829,439
499,326
88,212
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-704.5957
-4,062
-11,727
-2,463
-6,937