Advertisement
U.S. Markets closed

Metallurgical Corporation of China Ltd. (MLLUY)

OTC Markets OTCPK - OTC Markets OTCPK Delayed Price. Currency in USD
4.03000.0000 (0.00%)
At close: 03:00PM EST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
579,162,988
633,870,422
592,669,072
500,571,647
400,114,623
Cost of Revenue
523,540,239
572,456,849
535,516,918
447,435,146
354,685,571
Gross Profit
55,622,749
61,413,573
57,152,154
53,136,501
45,429,052
Operating Expense
35,216,796
36,621,009
34,327,271
31,653,376
27,295,687
Operating Income
20,405,953
24,792,564
22,824,883
21,483,125
18,133,365
Net Non Operating Interest Income Expense
-1,747,299
-1,257,483
-1,109,921
-671,295
-1,554,052
Pretax Income
9,996,049
13,764,772
15,392,116
14,012,179
11,917,270
Tax Provision
1,390,067
2,358,663
2,460,486
2,404,985
2,534,913
Net Income Common Stockholders
7,317,327
8,670,405
10,276,187
8,374,970
7,862,185
Basic EPS
9.60
6.60
9.00
7.00
6.40
Diluted EPS
9.60
6.60
9.00
7.00
6.40
Basic Average Shares
1,232,505
1,313,698
1,141,799
1,196,424
1,228,466
Diluted Average Shares
1,232,505
1,313,698
1,141,799
1,196,424
-
Total Operating Income as Reported
9,980,914
13,715,837
15,384,879
14,162,514
11,813,020
Rent Expense Supplemental
-
236,762
199,781
173,362
140,988
Total Expenses
558,757,035
609,077,858
569,844,189
479,088,522
381,981,258
Net Income from Continuing & Discontinued Operation
7,317,327
8,670,405
10,276,187
8,374,970
7,862,185
Normalized Income
14,683,196
16,999,029
15,361,815
13,315,015
11,234,649
Interest Income
2,467,888
2,001,447
2,423,313
2,667,996
1,738,474
Interest Expense
2,912,088
2,643,310
2,633,074
2,140,452
2,509,970
Net Interest Income
-1,747,299
-1,257,483
-1,109,921
-671,295
-1,554,052
EBIT
12,908,137
16,408,082
18,025,190
16,152,631
14,427,240
EBITDA
12,908,137
20,344,138
21,884,050
19,609,563
17,964,546
Reconciled Cost of Revenue
523,540,239
572,456,849
535,516,918
447,435,146
354,685,571
Reconciled Depreciation
-
3,936,056
3,858,860
3,456,932
3,537,306
Net Income from Continuing Operation Net Minority Interest
7,317,327
8,670,405
10,276,187
8,374,970
7,862,185
Total Unusual Items Excluding Goodwill
-8,555,629
-10,050,896
-6,053,265
-5,963,612
-4,283,632
Total Unusual Items
-8,555,629
-10,050,896
-6,053,265
-5,963,612
-4,283,632
Normalized EBITDA
21,463,766
30,395,034
27,937,315
25,573,175
22,248,178
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,189,760
-1,722,272
-967,637
-1,023,567
-911,168