Advertisement
U.S. Markets closed

Mahanagar Telephone Nigam Limited (MTNL.NS)

NSE - NSE Real Time Price. Currency in INR
44.33+0.30 (+0.68%)
At close: 03:30PM IST
Advertisement
Show:
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
7,829,300
7,985,600
9,352,300
11,019,600
13,391,100
Cost of Revenue
1,454,900
1,488,800
1,688,900
2,218,000
2,424,300
Gross Profit
6,374,400
6,496,800
7,663,400
8,801,600
10,966,800
Operating Expense
17,389,100
18,038,500
19,419,100
18,013,600
18,724,600
Operating Income
-11,014,700
-11,541,700
-11,755,700
-9,212,000
-7,757,800
Net Non Operating Interest Income Expense
-27,498,300
-26,899,000
-23,543,800
-20,636,500
-20,657,600
Pretax Income
-31,892,400
-32,677,100
-29,156,100
-26,002,200
-24,591,900
Tax Provision
10,700
-1,900
-4,900
29,100
20,700
Net Income Common Stockholders
-31,892,400
-32,677,100
-29,151,100
-26,031,300
-24,612,600
Diluted NI Available to Com Stockholders
-31,892,400
-32,677,100
-29,151,100
-26,031,300
-24,612,600
Basic EPS
-50.30
-51.87
-46.27
-41.32
-39.07
Diluted EPS
-50.30
-51.87
-46.27
-41.32
-39.07
Basic Average Shares
629,961
629,981
630,022
630,000
630,000
Diluted Average Shares
629,961
629,981
630,022
630,000
630,000
Rent Expense Supplemental
-
-
938,900
672,500
525,400
Total Expenses
18,844,000
19,527,300
21,108,000
20,231,600
21,148,900
Net Income from Continuing & Discontinued Operation
-31,892,400
-32,677,100
-29,151,100
-26,031,300
-24,612,600
Normalized Income
-31,892,400
-32,677,100
-29,151,100
-25,941,700
-24,552,890
Interest Income
-
-
107,400
838,000
515,100
Interest Expense
27,498,300
26,899,000
23,543,800
20,526,500
20,611,200
Net Interest Income
-27,498,300
-26,899,000
-23,543,800
-20,636,500
-20,657,600
EBIT
-4,394,100
-5,778,100
-5,612,300
-5,475,700
-3,980,700
EBITDA
2,178,000
885,400
1,685,100
2,244,500
4,952,300
Reconciled Cost of Revenue
1,454,900
1,488,800
1,688,900
2,218,000
2,424,300
Reconciled Depreciation
6,572,100
6,663,500
7,297,400
7,720,200
8,933,000
Net Income from Continuing Operation Net Minority Interest
-31,892,400
-32,677,100
-29,151,100
-26,031,300
-24,612,600
Total Unusual Items Excluding Goodwill
-166,900
0
0
-128,000
-85,300
Total Unusual Items
-166,900
0
0
-128,000
-85,300
Normalized EBITDA
2,178,000
885,400
1,685,100
2,372,500
5,037,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
-38,400
-25,590