Advertisement
U.S. Markets closed

Mivne Real Estate (K.D) Ltd (MVNE.TA)

Tel Aviv - Tel Aviv Delayed Price. Currency in ILA (0.01 ILS)
1,087.00+44.00 (+4.22%)
At close: 05:24PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in ILS. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,342,634
1,194,402
1,033,938
1,099,861
1,049,007
Cost of Revenue
406,392
320,419
256,494
370,170
337,358
Gross Profit
936,242
873,983
777,444
729,691
711,649
Operating Expense
116,040
100,761
90,636
88,966
111,332
Operating Income
820,202
773,222
686,808
640,725
600,317
Net Non Operating Interest Income Expense
-449,299
-338,637
-407,273
-233,820
-134,314
Pretax Income
477,896
419,399
1,644,791
1,166,496
765,188
Tax Provision
139,879
82,356
359,572
211,449
188,458
Net Income Common Stockholders
333,300
332,561
1,276,569
941,780
577,224
Diluted NI Available to Com Stockholders
333,300
332,561
1,276,569
941,780
577,224
Basic EPS
0.95
0.44
1.69
1.26
0.79
Diluted EPS
0.94
0.44
1.68
1.25
0.78
Basic Average Shares
749,565
754,902
754,592
747,346
734,457
Diluted Average Shares
761,598
759,071
760,645
752,917
737,398
Total Operating Income as Reported
904,048
735,175
2,046,874
1,460,038
963,542
Total Expenses
522,432
421,180
347,130
459,136
448,690
Net Income from Continuing & Discontinued Operation
333,300
332,561
1,276,569
941,780
577,224
Normalized Income
337,896
337,988
1,299,609
934,788
556,448
Interest Income
52,170
39,710
3,333
1,289
3,675
Interest Expense
300,502
177,380
131,214
138,065
161,366
Net Interest Income
-449,299
-338,637
-407,273
-233,820
-134,314
EBIT
778,398
596,779
1,776,005
1,304,561
926,554
EBITDA
798,533
609,015
1,784,689
1,317,503
931,855
Reconciled Cost of Revenue
406,392
320,419
256,494
370,170
337,358
Reconciled Depreciation
20,135
12,236
8,684
12,942
5,301
Net Income from Continuing Operation Net Minority Interest
333,300
332,561
1,276,569
941,780
577,224
Total Unusual Items Excluding Goodwill
-6,498
-6,784
-29,539
17,889
27,702
Total Unusual Items
-6,498
-6,784
-29,539
25,387
27,702
Normalized EBITDA
805,031
615,799
1,814,228
1,292,116
904,153
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,902
-1,357
-6,499
3,399
6,926