Advertisement
U.S. Markets closed

NBCC (India) Limited (NBCC.NS)

NSE - NSE Real Time Price. Currency in INR
89.99-0.01 (-0.01%)
At close: 03:30PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
109,466,447
103,283,783
87,706,364
75,748,919
68,612,815
Cost of Revenue
99,083,068
94,421,666
80,535,133
70,775,308
63,815,826
Gross Profit
10,383,379
8,862,117
7,171,231
4,973,611
4,796,989
Operating Expense
4,400,389
3,264,038
3,122,409
2,979,763
2,979,582
Operating Income
5,982,990
5,598,079
4,048,822
1,993,848
1,817,407
Net Non Operating Interest Income Expense
2,038,590
2,038,605
1,969,788
-56,781
1,564,391
Pretax Income
6,597,179
5,585,416
3,719,060
3,147,373
2,922,706
Tax Provision
1,723,246
1,441,646
938,977
768,096
521,670
Net Income Common Stockholders
4,735,614
4,015,571
2,666,650
2,243,212
2,256,595
Diluted NI Available to Com Stockholders
4,735,614
4,015,571
2,666,650
2,243,212
2,256,595
Basic EPS
1.84
1.49
0.99
0.83
0.83
Diluted EPS
1.84
1.49
0.99
0.83
0.83
Basic Average Shares
1,809,713
2,700,000
2,700,000
2,691,854
2,700,000
Diluted Average Shares
1,809,713
2,700,000
2,700,000
2,691,854
2,700,000
Rent Expense Supplemental
-
28,294
27,688
28,435
26,829
Total Expenses
103,483,457
97,685,704
83,657,542
73,755,071
66,795,408
Net Income from Continuing & Discontinued Operation
4,735,614
4,015,571
2,666,650
2,243,212
2,256,595
Normalized Income
5,764,834
5,534,266
4,404,006
2,794,703
2,684,564
Interest Income
-
4,182,545
3,927,860
3,549,026
3,773,404
Interest Expense
2,121,990
2,121,975
1,920,071
56,781
2,196,384
Net Interest Income
2,038,590
2,038,605
1,969,788
-56,781
1,564,391
EBIT
8,719,169
7,707,391
5,639,131
3,204,154
5,119,090
EBITDA
8,775,831
7,760,481
5,691,286
3,249,862
5,174,764
Reconciled Cost of Revenue
99,083,068
94,421,666
80,535,133
70,775,308
63,815,826
Reconciled Depreciation
56,617
53,045
52,155
45,708
55,674
Net Income from Continuing Operation Net Minority Interest
4,735,614
4,015,571
2,666,650
2,243,212
2,256,595
Total Unusual Items Excluding Goodwill
-1,393,115
-2,047,034
-2,324,222
-729,528
-520,953
Total Unusual Items
-1,393,115
-2,047,034
-2,324,222
-729,528
-520,953
Normalized EBITDA
10,168,946
9,807,515
8,015,508
3,979,390
5,695,717
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-363,895
-528,339
-586,866
-178,037
-92,984