Advertisement
U.S. Markets close in 2 hrs 34 mins

NCC Limited (NCC.BO)

BSE - BSE Real Time Price. Currency in INR
277.70-2.30 (-0.82%)
At close: 03:48PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
223,280,200
207,040,600
153,901,000
110,672,500
78,708,300
Cost of Revenue
193,799,600
180,785,500
132,169,400
94,045,000
64,373,600
Gross Profit
29,480,600
26,255,100
21,731,600
16,627,500
14,334,700
Operating Expense
11,780,900
10,612,300
9,132,500
8,207,100
7,047,300
Operating Income
17,699,700
15,642,800
12,599,100
8,420,400
7,287,400
Net Non Operating Interest Income Expense
-5,382,000
-5,020,800
-4,351,200
-4,394,300
-4,375,500
Pretax Income
12,333,200
10,609,100
8,848,500
6,346,800
3,625,200
Tax Provision
3,663,000
3,205,000
2,386,400
1,406,500
794,800
Net Income Common Stockholders
8,326,900
7,106,900
6,092,000
4,824,100
2,683,100
Diluted NI Available to Com Stockholders
8,326,900
7,106,900
6,092,000
4,824,100
2,683,100
Basic EPS
9.56
11.32
9.77
7.91
4.40
Diluted EPS
9.56
11.32
9.77
7.86
4.39
Basic Average Shares
627,440
627,847
623,389
609,847
609,847
Diluted Average Shares
627,777
627,847
623,726
614,097
610,599
Rent Expense Supplemental
-
3,017,200
2,750,500
2,259,800
1,584,300
Total Expenses
205,580,500
191,397,800
141,301,900
102,252,100
71,420,900
Net Income from Continuing & Discontinued Operation
8,326,900
7,106,900
6,092,000
4,824,100
2,683,100
Normalized Income
8,587,501
7,365,612
5,875,830
3,262,256
2,510,943
Interest Income
-
926,700
801,000
386,400
423,600
Interest Expense
4,231,100
3,869,900
3,390,000
3,362,400
3,424,600
Net Interest Income
-5,382,000
-5,020,800
-4,351,200
-4,394,300
-4,375,500
EBIT
16,564,300
14,479,000
12,238,500
9,709,200
7,049,800
EBITDA
18,705,700
16,598,200
14,264,600
11,576,600
8,862,300
Reconciled Cost of Revenue
193,799,600
180,785,500
132,169,400
94,045,000
64,373,600
Reconciled Depreciation
2,141,400
2,119,200
2,026,100
1,867,400
1,812,500
Net Income from Continuing Operation Net Minority Interest
8,326,900
7,106,900
6,092,000
4,824,100
2,683,100
Total Unusual Items Excluding Goodwill
-370,700
-370,700
296,000
2,006,500
220,500
Total Unusual Items
-370,700
-370,700
296,000
2,006,500
220,500
Normalized EBITDA
19,076,400
16,968,900
13,968,600
9,570,100
8,641,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-110,099
-111,988
79,830
444,656
48,343