Advertisement
U.S. Markets closed

NCS Multistage Holdings, Inc. (NCSM)

NasdaqCM - NasdaqCM Delayed Price. Currency in USD
Visitors trend2W10W9M
23.45+1.03 (+4.59%)
At close: 04:00PM EST
22.75 -0.70 (-2.99%)
After hours: 04:00PM EST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
152,801
142,471
155,632
118,502
106,977
Cost of Revenue
96,958
91,484
99,547
74,528
68,798
Gross Profit
55,843
50,987
56,085
43,974
38,179
Operating Expense
56,010
56,518
58,338
49,094
59,425
Operating Income
-167
-5,531
-2,253
-5,120
-21,246
Net Non Operating Interest Income Expense
-462
-586
-1,015
-733
-1,796
Other Income Expense
45,673
2,774
2,667
2,337
-23,847
Pretax Income
45,044
-3,343
-601
-3,516
-46,889
Tax Provision
777
-232
351
263
-7,783
Net Income Common Stockholders
42,761
-3,153
-1,102
-4,734
-57,599
Diluted NI Available to Com Stockholders
42,761
-3,153
-1,102
-4,734
-57,599
Basic EPS
-16.51
-1.27
-0.45
-1.98
-24.37
Diluted EPS
-16.51
-1.27
-0.45
-1.98
-24.37
Basic Average Shares
2,461
2,473
2,432
2,396
2,364
Diluted Average Shares
2,461
2,473
2,432
2,396
2,364
Total Operating Income as Reported
-167
-5,531
-2,253
-5,120
-71,440
Total Expenses
152,968
148,002
157,885
123,622
128,223
Net Income from Continuing & Discontinued Operation
42,761
-3,153
-1,102
-4,734
-57,599
Normalized Income
3,010
-1,905
-878.43
-4,941
-36,268
Interest Expense
462
586
1,015
733
1,796
Net Interest Income
-462
-586
-1,015
-733
-1,796
EBIT
45,506
-2,757
414
-2,783
-45,093
EBITDA
50,625
1,859
4,733
1,718
-39,202
Reconciled Cost of Revenue
96,958
91,484
99,547
74,528
68,798
Reconciled Depreciation
5,119
4,616
4,319
4,501
5,891
Net Income from Continuing Operation Net Minority Interest
42,761
-3,153
-1,102
-4,734
-57,599
Total Unusual Items Excluding Goodwill
40,449
-1,340
-283
283
-25,576
Total Unusual Items
40,449
-1,340
-283
283
-25,576
Normalized EBITDA
10,176
3,199
5,016
1,435
-13,626
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
697.7372
-92.46
-59.43
76.41
-4,245