Advertisement
U.S. Markets closed

Oi S.A. (OIBR4.SA)

São Paulo - São Paulo Delayed Price. Currency in BRL
8.95-0.18 (-1.97%)
At close: 07:00PM BRT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2020
12/31/2019
Total Revenue
8,740,293
9,717,700
10,485,230
9,284,303
10,492,096
Cost of Revenue
9,227,342
9,284,111
10,683,493
7,271,335
7,982,595
Gross Profit
-487,049
433,589
-198,263
2,012,968
2,509,501
Operating Expense
133,619
355,308
4,053,712
4,067,977
6,226,885
Operating Income
-620,668
78,281
-4,251,975
-2,055,009
-3,717,384
Net Non Operating Interest Income Expense
15,832,837
-6,524,738
-5,180,460
-9,605,639
-4,815,605
Other Income Expense
-
-
-
-2,426,011
-211,187
Pretax Income
10,849,491
-7,005,349
-21,623,503
-14,086,659
-8,744,176
Tax Provision
-1,181,360
-1,035,457
2,601,028
-3,550,920
-12,738
Net Income Common Stockholders
11,714,234
-5,288,776
-18,764,018
-10,254,142
-8,764,803
Diluted NI Available to Com Stockholders
11,714,234
-5,288,776
-18,764,018
-10,254,142
-8,764,803
Basic EPS
-8.30
-90.36
-320.62
-175.37
-149.61
Diluted EPS
-8.30
-90.36
-320.62
-175.37
-149.61
Basic Average Shares
579,261
58,551
58,531
58,503
59,993
Diluted Average Shares
579,261
58,551
58,531
58,503
59,993
Total Expenses
9,360,961
9,639,419
14,737,205
11,339,312
14,209,480
Net Income from Continuing & Discontinued Operation
12,029,067
-5,430,918
-19,268,496
-10,529,963
-9,000,434
Normalized Income
13,440,296
-4,185,967
-14,746,312
-10,641,898
-8,739,705
Interest Income
1,713,667
433,466
1,243,894
466,915
2,067,656
Interest Expense
4,030,705
6,217,168
5,847,087
7,468,875
3,859,705
Net Interest Income
15,832,837
-6,524,738
-5,180,460
-9,605,639
-4,815,605
EBIT
14,880,196
-788,181
-15,776,416
-6,617,784
-4,884,471
EBITDA
16,249,820
763,548
-11,553,502
-2,276,079
-346,888
Reconciled Cost of Revenue
9,227,342
9,284,111
10,683,493
7,271,335
7,982,595
Reconciled Depreciation
1,369,624
1,551,729
4,222,914
4,341,705
4,537,583
Net Income from Continuing Operation Net Minority Interest
12,029,067
-5,973,054
-24,227,093
-10,537,203
-8,636,765
Total Unusual Items Excluding Goodwill
-2,138,225
-2,097,051
-14,364,819
139,967
103,043
Total Unusual Items
-2,138,225
-2,097,051
-14,364,819
139,967
103,043
Normalized EBITDA
18,388,045
2,860,599
2,811,317
-2,416,046
-449,931
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-726,996
-309,964
-4,884,038
35,272
103.043