Advertisement
U.S. markets closed

Ovzon AB (publ) (OVZON.ST)

Stockholm - Stockholm Real Time Price. Currency in SEK
13.96+3.00 (+27.37%)
At close: 05:29PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
329,093
290,000
357,000
191,378
160,477
Cost of Revenue
245,686
205,000
232,000
166,778
99,014
Gross Profit
83,407
85,000
125,000
24,600
61,463
Operating Expense
150,711
180,000
206,000
137,983
109,747
Operating Income
-67,304
-95,000
-81,000
-113,383
-48,284
Net Non Operating Interest Income Expense
22,630
2,000
2,000
-366
-15,065
Pretax Income
-14,809
-67,000
-36,000
-83,886
-106,998
Tax Provision
407
-7,000
0
-32
-2,949
Net Income Common Stockholders
-15,216
-60,000
-36,000
-83,854
-104,049
Diluted NI Available to Com Stockholders
-15,216
-60,000
-36,000
-83,854
-104,049
Basic EPS
-1.81
-1.09
-0.71
-1.46
-2.07
Diluted EPS
-1.81
-1.09
-0.71
-1.46
-2.07
Basic Average Shares
64,134
54,729
51,271
57,182
50,277
Diluted Average Shares
64,134
54,729
51,271
57,182
50,984
Total Operating Income as Reported
-67,302
-95,000
-81,000
-113,383
-48,284
Total Expenses
396,397
385,000
438,000
304,761
208,761
Net Income from Continuing & Discontinued Operation
-15,216
-60,000
-36,000
-83,854
-104,049
Normalized Income
-33,134
-60,000
-36,000
-113,706
-104,049
Interest Income
23,099
4,000
2,000
2
45
Interest Expense
469
2,000
0
368
292
Net Interest Income
22,630
2,000
2,000
-366
-15,065
EBIT
-14,340
-65,000
-36,000
-83,518
-106,706
EBITDA
5,850
-36,000
-12,000
-73,623
-100,336
Reconciled Cost of Revenue
245,686
205,000
232,000
166,778
99,014
Reconciled Depreciation
20,190
28,000
23,000
9,895
6,370
Net Income from Continuing Operation Net Minority Interest
-15,216
-60,000
-36,000
-83,854
-104,049
Total Unusual Items Excluding Goodwill
29,863
0
0
29,863
-
Total Unusual Items
29,863
0
0
29,863
-
Normalized EBITDA
-24,013
-36,000
-12,000
-103,486
-100,336
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
11,945
0
0
11.3918
0