Advertisement
U.S. Markets open in 1 hr 13 mins

Crane NXT Co (P8Q.DU)

Dusseldorf - Dusseldorf Delayed Price. Currency in EUR
52.50+2.00 (+3.96%)
As of 08:13AM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,376,000
1,391,300
1,339,900
1,345,100
2,936,900
Cost of Revenue
2,074,200
737,200
713,700
746,200
1,930,700
Gross Profit
1,301,800
654,100
626,200
598,900
1,006,200
Operating Expense
808,400
366,800
318,700
323,400
698,100
Operating Income
493,400
287,300
307,500
275,500
308,100
Net Non Operating Interest Income Expense
-44,300
-49,500
-56,100
-57,800
-53,300
Other Income Expense
97,400
2,000
-3,100
8,400
-30,300
Pretax Income
546,500
239,800
248,300
226,100
224,500
Tax Provision
170,500
51,500
43,400
48,100
43,400
Net Income Common Stockholders
376,000
188,300
204,900
178,000
181,000
Diluted NI Available to Com Stockholders
376,000
188,300
204,900
178,000
181,000
Basic EPS
3.20
3.32
3.61
3.14
3.19
Diluted EPS
3.17
3.28
3.61
3.14
3.19
Basic Average Shares
56,875
56,800
56,725
56,700
56,700
Diluted Average Shares
57,750
57,500
56,725
56,700
56,700
Total Operating Income as Reported
333,600
286,800
301,300
279,200
262,900
Total Expenses
2,882,600
1,104,000
1,032,400
1,069,600
2,628,800
Net Income from Continuing & Discontinued Operation
376,000
188,300
204,900
178,000
181,000
Normalized Income
325,981
188,693
210,015
175,084
217,476
Interest Income
2,600
1,100
200
100
2,000
Interest Expense
46,900
50,600
56,300
57,900
55,300
Net Interest Income
-44,300
-49,500
-56,100
-57,800
-53,300
EBIT
593,400
290,400
304,600
284,000
279,800
EBITDA
712,900
368,000
383,300
365,800
407,300
Reconciled Cost of Revenue
2,074,200
737,200
713,700
746,200
1,930,700
Reconciled Depreciation
119,500
77,600
78,700
81,800
127,500
Net Income from Continuing Operation Net Minority Interest
376,000
188,300
204,900
178,000
181,000
Total Unusual Items Excluding Goodwill
72,700
-500
-6,200
3,700
-45,200
Total Unusual Items
72,700
-500
-6,200
3,700
-45,200
Normalized EBITDA
640,200
368,500
389,500
362,100
452,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
22,681
-107.5
-1,085
784.4
-8,724