Advertisement
U.S. Markets close in 3 hrs 7 mins

Pantaflix AG (PAL.DE)

XETRA - XETRA Delayed Price. Currency in EUR
1.2800+0.0100 (+0.79%)
At close: 05:36PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
35,382
35,382
19,705
42,579
7,821
Cost of Revenue
11,528
11,528
4,594
23,629
5,504
Gross Profit
23,854
23,854
15,111
18,951
2,318
Operating Expense
27,453
27,453
23,033
20,833
9,451
Operating Income
-3,599
-3,599
-7,922
-1,882
-7,133
Net Non Operating Interest Income Expense
-17.8078
-17.8078
-44.785
-24.1699
-21.0297
Pretax Income
-3,617
-3,617
-7,966
-1,907
-7,154
Tax Provision
0.2848
0.2848
-13.8315
28.1369
-7.144
Net Income Common Stockholders
-3,617
-3,617
-7,880
-2,126
-7,101
Diluted NI Available to Com Stockholders
-3,617
-3,617
-7,880
-2,126
-7,101
Basic EPS
-0.28
-0.15
-0.38
-0.10
-0.42
Diluted EPS
-0.28
-0.15
-0.38
-0.10
-0.42
Basic Average Shares
21,289
23,435
20,889
20,462
16,910
Diluted Average Shares
21,289
23,435
20,889
20,462
16,910
Total Expenses
38,981
38,981
27,627
44,462
14,955
Net Income from Continuing & Discontinued Operation
-3,617
-3,617
-7,880
-2,126
-7,101
Normalized Income
-3,617
-3,617
-7,880
-2,126
-7,101
Interest Income
0
0
0.466
0.36
0.002
Interest Expense
17.8078
17.8078
45.251
24.5299
21.0317
Net Interest Income
-17.8078
-17.8078
-44.785
-24.1699
-21.0297
EBIT
-3,599
-3,599
-7,921
-1,882
-7,133
EBITDA
19,813
19,813
9,777
16,495
-5,410
Reconciled Cost of Revenue
11,528
11,528
4,594
23,629
5,504
Reconciled Depreciation
23,412
23,412
17,698
18,377
1,723
Net Income from Continuing Operation Net Minority Interest
-3,617
-3,617
-7,880
-2,126
-7,101
Normalized EBITDA
19,813
19,813
9,777
16,495
-5,410
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0