Advertisement
U.S. markets open in 4 hours 7 minutes

Panoro Minerals Ltd (PZM.MU)

Munich - Munich Delayed Price. Currency in EUR
0.2640+0.0060 (+2.33%)
As of 08:05AM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
0
0
0
0
0
Cost of Revenue
125.726
92.848
31.274
31.2246
51.7519
Gross Profit
-125.726
-92.848
-31.274
-31.2246
-51.7519
Operating Expense
2,111
2,759
2,157
1,870
1,021
Operating Income
-2,237
-2,852
-2,188
-1,901
-1,073
Net Non Operating Interest Income Expense
195.694
216.675
-10.393
51.4666
62.0157
Other Income Expense
298.016
540.91
1,814
-4,943
829.4316
Pretax Income
-1,743
-2,094
-384.511
-6,792
-181.5278
Tax Provision
-
0
65.852
-337.6833
667.8754
Net Income Common Stockholders
-1,743
-2,094
-450.365
-6,455
-849.4032
Diluted NI Available to Com Stockholders
-1,743
-2,094
-450.365
-6,455
-849.4032
Basic EPS
-0.01
-0.01
-0.00
-0.02
-0.00
Diluted EPS
-0.01
-0.01
-0.00
-0.02
-0.00
Basic Average Shares
264,375
264,375
264,375
264,358
263,994
Diluted Average Shares
264,375
264,375
264,375
264,358
263,994
Rent Expense Supplemental
-
-
-
-
49.9475
Total Expenses
2,237
2,852
2,188
1,901
1,073
Interest Income
223.523
239.372
34.515
60.6971
65.4553
Interest Expense
27.829
22.697
44.908
9.2304
3.4396
Net Interest Income
195.694
216.675
-10.393
51.4666
62.0157
Net Income from Continuing & Discontinued Operation
-1,743
-2,094
-450.365
-6,455
-849.4032
Normalized Income
-1,832
-2,394
-1,928
-2,751
-439.8717
EBIT
-1,715
-2,071
-339.603
-6,783
-178.0882
EBITDA
-1,590
-1,978
-308.329
-6,752
-126.3363
Reconciled Cost of Revenue
125.726
92.848
31.274
31.2246
51.7519
Reconciled Depreciation
125.726
92.848
31.274
31.2246
51.7519
Net Income from Continuing Operation Net Minority Interest
-1,743
-2,094
-450.365
-6,455
-849.4032
Total Unusual Items Excluding Goodwill
89.03
300.127
2,003
-3,897
-557.1858
Total Unusual Items
89.03
300.127
2,003
-3,897
-557.1858
Normalized EBITDA
-1,679
-2,279
-2,311
-2,855
430.8495
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
524.8723
-193.7413
-147.6542