Advertisement
U.S. markets open in 5 hours 9 minutes

Restaurant Brands International Inc. (QSR)

NYSE - Nasdaq Real Time Price. Currency in USD
69.81+0.71 (+1.03%)
At close: 04:00PM EST
68.25 -1.56 (-2.23%)
Pre-Market: 04:01AM EST
Advertisement
Show:
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,930,000
7,022,000
6,505,000
5,739,000
4,968,000
Cost of Revenue
4,977,000
4,220,000
3,907,000
3,365,000
2,995,000
Gross Profit
2,953,000
2,802,000
2,598,000
2,374,000
1,973,000
Operating Expense
695,000
665,000
575,000
450,000
399,000
Operating Income
2,258,000
2,137,000
2,023,000
1,924,000
1,574,000
Net Non Operating Interest Income Expense
-594,000
-582,000
-533,000
-505,000
-508,000
Other Income Expense
-39,000
-102,000
-125,000
-56,000
-250,000
Pretax Income
1,625,000
1,453,000
1,365,000
1,363,000
816,000
Tax Provision
-185,000
-265,000
-117,000
110,000
66,000
Net Income Common Stockholders
1,270,000
1,190,000
1,008,000
838,000
486,000
Average Dilution Earnings
538,000
525,000
471,000
411,000
262,000
Diluted NI Available to Com Stockholders
1,808,000
1,715,000
1,479,000
1,249,000
748,000
Basic EPS
2.94
3.82
3.28
2.71
1.61
Diluted EPS
2.90
3.76
3.25
2.69
1.60
Basic Average Shares
310,000
312,000
307,000
310,000
302,000
Diluted Average Shares
457,250
456,000
455,000
464,000
468,000
Total Operating Income as Reported
2,252,000
2,051,000
1,898,000
1,879,000
1,422,000
Total Expenses
5,672,000
4,885,000
4,482,000
3,815,000
3,394,000
Net Income from Continuing & Discontinued Operation
1,270,000
1,190,000
1,008,000
838,000
486,000
Normalized Income
1,384,750
1,256,000
1,067,770
885,788
680,120
Interest Income
40,000
40,000
7,000
3,000
9,000
Interest Expense
609,000
595,000
512,000
481,000
491,000
Net Interest Income
-594,000
-582,000
-533,000
-505,000
-508,000
EBIT
2,234,000
2,048,000
1,877,000
1,844,000
1,307,000
EBITDA
2,470,000
2,239,000
2,067,000
2,045,000
1,496,000
Reconciled Cost of Revenue
4,977,000
4,220,000
3,907,000
3,365,000
2,825,000
Reconciled Depreciation
236,000
191,000
190,000
201,000
189,000
Net Income from Continuing Operation Net Minority Interest
1,270,000
1,190,000
1,008,000
838,000
486,000
Total Unusual Items Excluding Goodwill
-135,000
-110,000
-81,000
-52,000
-211,000
Total Unusual Items
-135,000
-110,000
-81,000
-52,000
-211,000
Normalized EBITDA
2,605,000
2,349,000
2,148,000
2,097,000
1,707,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-20,250
-44,000
-21,230
-4,212
-16,880