Advertisement
U.S. Markets close in 4 hrs 41 mins

Sasol Limited (SAOA.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
5.30-0.05 (-0.93%)
As of 08:13AM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
275,111,000
275,111,000
289,696,000
272,746,000
201,910,000
Cost of Revenue
153,601,000
153,601,000
168,788,000
138,072,000
103,014,000
Gross Profit
121,510,000
121,510,000
120,908,000
134,674,000
98,896,000
Operating Expense
76,684,000
76,684,000
74,128,000
68,656,000
59,873,000
Operating Income
44,826,000
44,826,000
46,780,000
66,018,000
39,023,000
Net Non Operating Interest Income Expense
-7,201,000
-7,201,000
-7,006,000
-5,876,000
-5,902,000
Other Income Expense
-72,131,000
-72,131,000
-25,260,000
-4,601,000
-22,404,000
Pretax Income
-34,506,000
-34,506,000
14,514,000
55,541,000
10,717,000
Tax Provision
9,739,000
9,739,000
5,181,000
13,869,000
185,000
Net Income Common Stockholders
-44,271,000
-44,271,000
8,799,000
38,956,000
9,032,000
Average Dilution Earnings
-136,000
-136,000
-179,000
0
15,471,000
Diluted NI Available to Com Stockholders
-44,407,000
-44,407,000
8,620,000
38,956,000
24,503,000
Basic EPS
14.00
-69.94
14.00
62.34
14.57
Diluted EPS
13.02
-69.94
13.02
61.36
14.39
Basic Average Shares
628,400
633,000
628,400
624,900
619,900
Diluted Average Shares
661,900
679,900
661,900
634,900
627,800
Total Operating Income as Reported
48,109,000
48,109,000
55,418,000
51,514,000
-
Rent Expense Supplemental
525,000
-
-
-
0
Total Expenses
230,285,000
230,285,000
242,916,000
206,728,000
162,887,000
Net Income from Continuing & Discontinued Operation
-44,271,000
-44,271,000
8,799,000
38,956,000
9,032,000
Normalized Income
-45,384,250
-45,384,250
4,931,355
52,180,000
9,032,000
Interest Income
3,226,000
3,226,000
2,253,000
1,020,000
856,000
Interest Expense
10,266,000
10,266,000
9,047,000
6,764,000
6,598,000
Net Interest Income
-7,201,000
-7,201,000
-7,006,000
-5,876,000
-5,902,000
EBIT
-24,240,000
-24,240,000
23,561,000
62,305,000
17,315,000
EBITDA
-8,596,000
-8,596,000
40,052,000
76,378,000
34,959,000
Reconciled Cost of Revenue
153,601,000
153,601,000
168,788,000
138,072,000
103,014,000
Reconciled Depreciation
22,575,000
15,644,000
16,491,000
14,073,000
17,644,000
Net Income from Continuing Operation Net Minority Interest
-44,271,000
-44,271,000
8,799,000
38,956,000
9,032,000
Total Unusual Items Excluding Goodwill
1,525,000
1,525,000
6,015,000
-17,632,000
7,879,000
Total Unusual Items
1,525,000
1,525,000
6,015,000
-17,632,000
7,879,000
Normalized EBITDA
-10,121,000
-10,121,000
34,037,000
94,010,000
34,959,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
411,750
411,750
2,147,355
-4,408,000
0