Advertisement
U.S. Markets open in 6 hrs 5 mins

comScore, Inc. (SCOR)

NasdaqGS - NasdaqGS Delayed Price. Currency in USD
7.35+0.03 (+0.41%)
At close: 04:00PM EST
Advertisement
Show:
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
356,212
371,343
376,423
367,013
356,036
Cost of Revenue
204,245
205,580
205,294
203,044
180,712
Gross Profit
151,967
165,763
171,129
163,969
175,324
Operating Expense
139,595
153,428
193,736
192,834
191,928
Operating Income
12,372
12,335
-22,607
-28,865
-16,604
Net Non Operating Interest Income Expense
-1,744
-1,445
-915
-7,801
-35,805
Other Income Expense
-103,764
-88,718
-41,315
-12,512
5,393
Pretax Income
-93,136
-77,828
-64,837
-49,178
-47,016
Tax Provision
-1,345
1,533
1,724
859
902
Net Income Common Stockholders
-109,140
-95,631
-82,074
-62,660
-47,918
Diluted NI Available to Com Stockholders
-109,140
-95,631
-82,074
-62,660
-47,918
Basic EPS
-14.00
-19.88
-17.80
-15.60
-13.40
Diluted EPS
-14.00
-19.88
-17.80
-15.60
-13.40
Basic Average Shares
4,759
4,811
4,634
4,040
3,559
Diluted Average Shares
4,759
4,811
4,634
4,040
3,559
Total Operating Income as Reported
-87,872
-73,601
-74,873
-28,865
-21,275
Rent Expense Supplemental
30,487
27,601
26,533
20,834
24,064
Total Expenses
343,840
359,008
399,030
395,878
372,640
Net Income from Continuing & Discontinued Operation
-91,791
-79,361
-66,561
-50,037
-47,918
Normalized Income
10,432
-9,279
-33,936
-40,822
-52,313
Interest Expense
1,744
1,445
915
7,801
35,805
Net Interest Income
-1,744
-1,445
-915
-7,801
-35,805
EBIT
-91,392
-76,383
-63,922
-41,377
-11,211
EBITDA
-65,444
-51,392
-19,998
-546
31,724
Reconciled Cost of Revenue
181,463
185,802
188,466
187,251
164,996
Reconciled Depreciation
25,948
24,991
43,924
40,831
42,935
Net Income from Continuing Operation Net Minority Interest
-91,791
-79,361
-66,561
-50,037
-47,918
Total Unusual Items Excluding Goodwill
-103,721
-88,711
-41,298
-12,623
6,020
Total Unusual Items
-103,721
-88,711
-41,298
-12,623
6,020
Normalized EBITDA
38,277
37,319
21,300
12,077
25,704
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,498
-18,629
-8,673
-3,408
1,625