Advertisement
U.S. Markets close in 6 hrs 3 mins

Shandong Molong Petroleum Machinery Company Limited (SHANF)

OTC Markets OTCPK - OTC Markets OTCPK Delayed Price. Currency in USD
0.23000.0000 (0.00%)
As of 03:00PM EST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,010,061
1,317,496
2,765,645
3,734,463
3,009,719
Cost of Revenue
2,929,088
1,215,720
2,675,212
3,514,478
2,902,437
Gross Profit
80,973
101,776
90,433
219,985
107,282
Operating Expense
430,435
310,715
415,560
367,627
263,308
Operating Income
-349,462
-208,939
-325,127
-147,642
-156,025
Net Non Operating Interest Income Expense
-97,536
-114,709
-113,500
-113,897
-138,770
Pretax Income
-568,050
-550,081
-446,042
-362,057
17,529
Tax Provision
2,758
28,453
2,893
6,364
6,073
Net Income Common Stockholders
-528,377
-566,862
-424,970
-368,018
32,179
Diluted NI Available to Com Stockholders
-
-566,862
-424,970
-368,018
-
Basic EPS
-0.51
-0.71
-0.53
-0.46
0.04
Diluted EPS
-0.51
-0.71
-0.53
-0.46
0.04
Basic Average Shares
801,714
798,396
801,830
800,039
804,466
Diluted Average Shares
801,714
798,396
801,830
800,039
804,466
Total Operating Income as Reported
-572,400
-549,182
-441,513
-361,115
38,175
Total Expenses
3,359,522
1,526,434
3,090,772
3,882,105
3,165,744
Net Income from Continuing & Discontinued Operation
-528,377
-566,862
-424,970
-368,018
32,179
Normalized Income
-454,168
-396,359
-416,964
-291,943
-198,813
Interest Income
2,165
4,550
8,380
4,908
5,507
Interest Expense
116,432
118,713
117,885
114,302
137,373
Net Interest Income
-97,536
-114,709
-113,500
-113,897
-138,770
EBIT
-451,618
-431,368
-328,157
-247,755
154,902
EBITDA
-451,618
-214,180
-108,676
1,633
408,466
Reconciled Cost of Revenue
2,929,088
1,215,720
2,675,212
3,514,478
2,902,437
Reconciled Depreciation
-
217,189
219,482
249,388
253,564
Net Income from Continuing Operation Net Minority Interest
-528,377
-566,862
-424,970
-368,018
32,179
Total Unusual Items Excluding Goodwill
-123,682
-227,337
-10,674
-101,433
353,453
Total Unusual Items
-123,682
-227,337
-10,674
-101,433
353,453
Normalized EBITDA
-327,936
13,157
-98,002
103,066
55,014
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-49,473
-56,834
-2,668
-25,358
122,461