Advertisement
U.S. Markets close in 19 mins

Solvay SA (SOLB.BR)

Brussels - Brussels Delayed Price. Currency in EUR
33.73-1.19 (-3.41%)
At close: 05:35PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,218,000
6,025,000
7,978,000
11,435,000
9,714,000
Cost of Revenue
4,081,000
4,642,000
6,554,000
8,508,000
7,207,000
Gross Profit
1,137,000
1,383,000
1,424,000
2,927,000
2,507,000
Operating Expense
534,000
580,000
619,000
1,705,000
1,663,000
Operating Income
603,000
803,000
805,000
1,222,000
844,000
Net Non Operating Interest Income Expense
-143,000
-89,000
14,000
-101,000
-182,000
Pretax Income
152,000
180,000
1,132,000
1,094,000
-844,000
Tax Provision
209,000
208,000
228,000
110,000
248,000
Net Income Common Stockholders
1,622,000
2,093,000
1,905,000
948,000
-962,000
Diluted NI Available to Com Stockholders
1,622,000
2,093,000
1,905,000
948,000
-962,000
Basic EPS
10.36
20.09
18.37
9.15
-9.32
Diluted EPS
10.24
19.85
18.30
9.13
-9.32
Basic Average Shares
103,925
104,161
103,744
103,527
103,140
Diluted Average Shares
105,109
105,450
104,143
103,788
103,170
Total Expenses
4,615,000
5,222,000
7,173,000
10,213,000
8,870,000
Net Income from Continuing & Discontinued Operation
1,622,000
2,093,000
1,905,000
948,000
-962,000
Normalized Income
405,750
416,250
750,200
1,158,100
-15,980
Interest Income
18,000
36,000
38,000
10,000
8,000
Interest Expense
167,000
133,000
54,000
107,000
182,000
Net Interest Income
-143,000
-89,000
14,000
-101,000
-182,000
EBIT
319,000
313,000
1,186,000
1,201,000
-662,000
EBITDA
886,000
1,307,000
2,109,000
2,050,000
1,754,000
Reconciled Cost of Revenue
4,081,000
4,642,000
6,554,000
8,508,000
7,207,000
Reconciled Depreciation
567,000
994,000
923,000
849,000
2,416,000
Net Income from Continuing Operation Net Minority Interest
-66,000
-39,000
875,000
943,000
-1,125,000
Total Unusual Items Excluding Goodwill
-629,000
-607,000
156,000
-239,000
-1,562,000
Total Unusual Items
-629,000
-607,000
156,000
-239,000
-1,562,000
Normalized EBITDA
1,515,000
1,914,000
1,953,000
2,289,000
3,316,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-157,250
-151,750
31,200
-23,900
-452,980